| Particulars | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 34.10 | 24.19 | 33.28 | 33.17 | 36.83 | 42.69 |
| YOY Revenue Growth % | - | - | - | - | 8.01% | 76.47% |
| Other Income | 2.73 | 1.25 | 0.56 | 2.69 | 4.31 | 3.23 |
| Total Income | 36.83 | 25.44 | 33.83 | 35.86 | 41.13 | 45.91 |
| Total Expenses + | 34.17 | 25.20 | 23.40 | 26.07 | 25.68 | 35.08 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 11.73 | 14.10 | 13.40 | 15.37 | 15.61 | 20.44 |
| Other Expenses | 21.27 | 9.27 | 8.65 | 9.27 | 8.94 | 12.38 |
| Operating Profit | -0.08 | -1.01 | 9.87 | 7.10 | 11.15 | 7.61 |
| OPM % | -0.2% | -4.2% | 29.7% | 21.4% | 30.3% | 17.8% |
| Profit Before Tax + | 2.66 | 0.25 | 10.43 | 9.79 | 15.45 | 10.83 |
| Tax Expense | 1.72 | 2.16 | 2.65 | 2.11 | 2.84 | 4.53 |
| Tax % | 64.8% | 873.8% | 25.4% | 21.5% | 18.4% | 41.8% |
| Profit After Tax | 0.94 | -1.92 | 7.78 | 7.68 | 12.61 | 6.30 |
| EPS (Basic) | 0.63 | -1.30 | 5.27 | 4.96 | 5.70 | 2.85 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 145.96 | 101.70 |
| YOY Revenue Growth % | 43.53% | - |
| Other Income | 10.78 | 10.68 |
| Total Income | 156.74 | 112.37 |
| Total Expenses + | 110.24 | 95.94 |
| Employee Benefit Expense | 64.81 | 45.66 |
| Other Expenses | 39.24 | 44.07 |
| Operating Profit | 35.73 | 5.76 |
| OPM % | 24.5% | 5.7% |
| Profit Before Exceptional | 46.51 | 16.44 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 46.51 | 16.44 |
| Tax Expense | 12.13 | 4.32 |
| Tax % | 26.1% | 26.3% |
| Profit After Tax | 34.38 | 12.12 |
| EPS (Basic) | 18.46 | 8.21 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 29.58 | 22.31 |
| Property, Plant & Equipment | 1.09 | 0.93 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.45 | 0.47 |
| Current Assets + | 250.37 | 173.64 |
| Inventories | 0.00 | 0.00 |
| Trade Receivables | 34.71 | 19.38 |
| Cash and Cash Equivalents | 9.56 | 4.28 |
| Current Investments | 205.14 | 149.41 |
| LIABILITIES & EQUITY | ||
| Total Equity | 168.67 | 91.23 |
| Equity Share Capital | 22.15 | 14.76 |
| Other Equity | 146.52 | 76.46 |
| Non-Current Liabilities | 42.53 | 78.13 |
| Current Liabilities | 68.75 | 26.60 |
| Total Liabilities | 111.28 | 104.72 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 3.91 | 18.43 |
| Cash from Investing Activities | -24.10 | -12.76 |
| Cash from Financing Activities | 10.24 | -8.62 |
| Net Increase/Decrease in Cash | 5.27 | 0.36 |