| Particulars | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 11.95 | 9.25 | 17.40 | 17.22 | 20.71 | 24.35 |
| YOY Revenue Growth % | - | - | - | - | 73.3% | 163.27% |
| Other Income | 2.44 | 0.45 | 1.56 | 2.61 | 1.97 | 1.43 |
| Total Income | 14.39 | 9.70 | 18.96 | 19.84 | 22.68 | 25.78 |
| Total Expenses + | 7.51 | 5.34 | 8.02 | 9.96 | 10.51 | 16.22 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 3.07 | 3.81 | 4.98 | 6.63 | 8.00 | 9.39 |
| Other Expenses | 3.29 | 0.45 | 2.01 | 2.30 | 1.79 | 6.39 |
| Operating Profit | 4.45 | 3.91 | 9.38 | 7.26 | 10.20 | 8.13 |
| OPM % | 37.2% | 42.3% | 53.9% | 42.2% | 49.2% | 33.4% |
| Profit Before Tax + | 6.89 | 4.36 | 10.93 | 9.88 | 12.17 | 9.56 |
| Tax Expense | 1.72 | 0.58 | 2.65 | 2.11 | 2.84 | 3.24 |
| Tax % | 25% | 13.4% | 24.3% | 21.3% | 23.3% | 33.9% |
| Profit After Tax | 5.17 | 3.78 | 8.28 | 7.77 | 9.33 | 6.32 |
| EPS (Basic) | 3.50 | 2.56 | 5.61 | 5.01 | 4.21 | 2.85 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 79.68 | 28.37 |
| YOY Revenue Growth % | 180.9% | - |
| Other Income | 7.58 | 6.76 |
| Total Income | 87.26 | 35.12 |
| Total Expenses + | 44.72 | 22.13 |
| Employee Benefit Expense | 29.01 | 13.14 |
| Other Expenses | 12.49 | 4.34 |
| Operating Profit | 34.96 | 6.24 |
| OPM % | 43.9% | 22% |
| Profit Before Exceptional | 42.54 | 13.00 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 42.54 | 13.00 |
| Tax Expense | 10.84 | 2.74 |
| Tax % | 25.5% | 21.1% |
| Profit After Tax | 31.70 | 10.25 |
| EPS (Basic) | 17.02 | 6.94 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 164.23 | 126.79 |
| Property, Plant & Equipment | 0.09 | 0.23 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 80.10 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 49.56 | 43.25 |
| Inventories | 0.00 | 0.00 |
| Trade Receivables | 32.78 | 22.68 |
| Cash and Cash Equivalents | 2.96 | 0.24 |
| Current Investments | 13.59 | 20.23 |
| LIABILITIES & EQUITY | ||
| Total Equity | 157.73 | 76.42 |
| Equity Share Capital | 22.15 | 14.76 |
| Other Equity | 135.58 | 61.65 |
| Non-Current Liabilities | 41.87 | 87.56 |
| Current Liabilities | 14.20 | 6.07 |
| Total Liabilities | 56.07 | 93.63 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 23.10 | -5.81 |
| Cash from Investing Activities | 10.56 | 5.88 |
| Cash from Financing Activities | -30.93 | 0.00 |
| Net Increase/Decrease in Cash | 2.73 | 0.07 |