| Particulars | Mar 2020 | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Mar 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1.46 | 0.00 | 0.00 | 0.00 | 0.45 | 0.17 | 0.02 | 0.40 | 1.12 | 1.00 | 1.81 | 2.31 |
| YOY Revenue Growth % | - | - | - | - | -69.36% | - | - | - | 151.5% | 471.45% | 7215.32% | 471.02% |
| Other Income | 0.00 | 0.02 | 0.03 | 0.02 | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1.46 | 0.02 | 0.03 | 0.02 | 0.45 | 0.21 | 0.02 | 0.40 | 1.12 | 1.00 | 1.81 | 2.31 |
| Total Expenses + | 1.40 | 0.40 | 0.54 | 0.36 | 0.50 | 0.72 | 0.37 | 0.19 | 0.63 | 0.48 | 0.80 | 0.97 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.12 | 0.08 | 0.05 | 0.05 | 0.05 | 0.08 | 0.08 | 0.04 | 0.05 | 0.03 | 0.09 | 0.05 |
| Other Expenses | 1.02 | 0.03 | 0.18 | 0.08 | 0.21 | 0.37 | 0.14 | 0.08 | 0.38 | 0.25 | 0.31 | 0.37 |
| Operating Profit | 0.06 | -0.40 | -0.54 | -0.36 | -0.05 | -0.54 | -0.34 | 0.21 | 0.49 | 0.52 | 1.01 | 1.34 |
| OPM % | 4.1% | 0% | 0% | 0% | -12.1% | -310.8% | -1379% | 52.3% | 43.6% | 52.4% | 55.7% | 57.9% |
| Profit Before Tax + | 0.06 | -0.39 | -0.50 | -0.34 | -0.05 | -0.51 | -0.34 | 0.21 | 0.49 | 0.52 | 1.01 | 1.34 |
| Tax Expense | 0.01 | 0.00 | 0.00 | -0.34 | -0.05 | -0.51 | -0.34 | 0.21 | 0.49 | 0.52 | 1.01 | 1.34 |
| Tax % | 25% | - | - | - | - | - | - | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.04 | -0.39 | -0.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 0.15 | -1.29 | 1.68 | -1.14 | -1.60 | -1.53 | -1.03 | 0.64 | 1.46 | 0.46 | 0.80 | 0.93 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 2.81 | 1.15 | 0.48 | 0.47 | 0.00 | 3.24 |
| YOY Revenue Growth % | 144.83% | 137.79% | 2.44% | - | -100% | - |
| Other Income | 0.00 | 0.00 | 0.07 | 0.00 | 0.05 | 0.00 |
| Total Income | 2.81 | 1.15 | 0.55 | 0.47 | 0.05 | 3.24 |
| Total Expenses + | 1.28 | 1.00 | 1.29 | 0.87 | 0.94 | 3.03 |
| Employee Benefit Expense | 0.13 | 0.13 | 0.13 | 0.10 | 0.13 | 0.17 |
| Other Expenses | 0.56 | 0.52 | 0.56 | 0.29 | 0.21 | 2.29 |
| Operating Profit | 1.53 | 0.15 | -0.81 | -0.39 | -0.94 | 0.21 |
| OPM % | 54.5% | 12.8% | -167.9% | -83.5% | 0% | 6.5% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 | 0.00 | -0.89 | 0.21 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1.53 | 0.15 | -0.74 | -0.39 | -0.89 | 0.21 |
| Tax Expense | 1.53 | 0.15 | -0.74 | -0.39 | 0.00 | 0.11 |
| Tax % | 100% | 100% | - | - | - | 51.8% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | -0.89 | 0.10 |
| EPS (Basic) | 1.26 | 0.44 | -2.24 | -1.19 | 2.97 | 0.34 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 91.84 | 90.40 | 5.23 | 5.59 | 6.00 | 6.54 |
| Property, Plant & Equipment | 5.17 | 0.00 | 0.00 | 0.00 | 4.55 | 5.15 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 85.44 | 85.44 | 0.18 | 0.18 | 0.18 | 0.18 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 4.61 | 4.09 | 3.77 | 3.75 | 4.33 | 4.61 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 2.44 | 2.46 |
| Cash and Cash Equivalents | 2.95 | 1.21 | 0.61 | 0.37 | 0.64 | 0.73 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 5.57 | 6.45 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 | 3.32 | 3.32 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 | 2.25 | 3.14 |
| Non-Current Liabilities | 2.02 | 2.61 | 2.15 | 2.19 | 2.15 | 2.27 |
| Current Liabilities | 3.11 | 1.91 | 2.24 | 1.80 | 2.62 | 2.43 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 4.76 | 4.70 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 4.54 | 0.39 | 0.28 | -0.24 | 0.10 | 0.00 |
| Cash from Investing Activities | -2.40 | -0.25 | -0.02 | -0.03 | 0.00 | 0.00 |
| Cash from Financing Activities | -0.39 | 0.46 | -0.04 | 0.01 | -0.19 | 0.00 |
| Net Increase/Decrease in Cash | 1.74 | 0.60 | 0.22 | -0.25 | -0.09 | 0.00 |