Craftsman Automation Limited (CRAFTSMAN)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 1,037.63 1,179.06 1,129.70 1,105.34 1,151.19 1,213.95 1,576.09 1,749.25 1,784.00 2,001.59 2,057.28 2,226.40
YOY Revenue Growth % 58.01% 51.89% 50.82% 12.75% 10.94% 2.96% 39.51% 58.25% 54.97% 64.88% 30.53% 27.28%
Other Income 3.71 4.72 3.50 5.31 4.84 6.44 8.56 5.23 4.97 9.59 27.69 19.11
Total Income 1,041.34 1,183.78 1,133.20 1,110.65 1,156.03 1,220.39 1,584.65 1,754.48 1,788.97 2,011.18 2,084.97 2,245.51
Total Expenses + 848.88 957.20 940.45 976.59 943.86 1,047.64 1,567.61 1,668.45 1,687.23 1,885.71 1,939.33 2,072.23
Cost of Materials Consumed 570.38 642.65 631.94 676.56 638.39 701.65 1,021.65 935.04 1,028.30 1,153.74 1,118.82 1,224.53
Employee Benefit Expense 66.97 72.23 76.31 72.95 73.83 83.22 133.38 145.83 144.38 144.24 149.45 149.21
Other Expenses 211.53 242.32 232.20 227.08 231.64 262.77 412.58 412.45 413.48 460.13 465.01 503.82
Operating Profit 188.75 221.86 189.25 128.75 207.33 166.31 8.48 80.80 96.77 115.88 117.95 154.17
OPM % 18.2% 18.8% 16.8% 11.6% 18% 13.7% 0.5% 4.6% 5.4% 5.8% 5.7% 6.9%
Profit Before Tax + 107.26 133.81 109.25 93.52 80.53 81.75 31.05 75.32 93.50 124.98 141.96 172.74
Tax Expense 26.42 29.32 27.78 22.99 21.04 20.06 18.12 8.56 23.90 34.12 34.85 56.32
Tax % 24.6% 21.9% 25.4% 24.6% 26.1% 24.5% 58.4% 11.4% 25.6% 27.3% 24.5% 32.6%
Profit After Tax 80.84 104.49 81.47 70.53 59.49 61.69 12.93 66.76 69.60 90.86 107.11 116.42
EPS (Basic) 35.25 44.75 34.61 29.50 24.82 27.24 5.42 27.99 29.18 38.09 44.90 48.80

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Revenue from Operations 5,690.48 4,451.73 3,182.60 2,217.02 1,559.95
YOY Revenue Growth % 27.83% 39.88% 43.55% 42.12% -
Other Income 25.07 17.24 12.54 7.40 10.08
Total Income 5,715.55 4,468.97 3,195.14 2,224.42 1,570.03
Total Expenses + 5,421.43 3,723.12 2,569.20 1,714.30 1,127.93
Cost of Materials Consumed 3,296.73 2,521.53 1,699.64 1,065.49 672.75
Employee Benefit Expense 436.26 288.46 233.50 187.76 144.62
Other Expenses 1,319.44 913.13 636.06 461.05 310.56
Operating Profit 269.05 728.61 613.40 502.72 432.02
OPM % 4.7% 16.4% 19.3% 22.7% 27.7%
Profit Before Exceptional 294.12 443.84 354.31 251.35 148.59
Exceptional Items -25.47 0.00 0.00 0.00 0.00
Profit Before Tax + 268.65 443.84 354.31 251.35 148.59
Tax Expense 67.78 106.51 103.35 88.26 51.23
Tax % 25.2% 24% 29.2% 35.1% 34.5%
Profit After Tax 200.87 337.33 250.96 163.09 97.36
EPS (Basic) 83.68 144.11 117.56 77.19 48.32

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
ASSETS
Non-Current Assets + 4,218.18 2,922.76 2,318.82 0.00 0.00
Property, Plant & Equipment 3,063.51 2,133.44 1,838.78 0.00 0.00
Capital Work in Progress 345.26 178.61 96.63 0.00 0.00
Non-Current Investments 5.94 0.79 0.61 0.00 0.00
Goodwill 190.06 189.99 189.99 0.00 0.00
Other Intangible Assets 416.76 243.28 95.11 0.00 0.00
Current Assets + 2,548.93 1,782.98 1,487.90 0.00 0.00
Inventories 1,332.05 1,040.82 836.01 0.00 0.00
Trade Receivables 920.59 576.63 535.29 0.00 0.00
Cash and Cash Equivalents 97.42 63.49 27.32 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 11.93 10.56 10.56 0.00 0.00
Other Equity 2,844.81 1,647.42 1,366.34 0.00 0.00
Non-Current Liabilities 1,871.97 1,423.29 1,126.45 0.00 0.00
Current Liabilities 2,387.73 1,530.79 1,242.37 0.00 0.00
Total Liabilities 4,259.70 2,954.08 2,368.82 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Cash from Operating Activities 283.33 513.31 607.66 327.21 0.00
Cash from Investing Activities -1,643.05 -625.93 -683.21 -208.93 0.00
Cash from Financing Activities 1,393.42 148.23 73.04 -120.04 0.00
Net Increase/Decrease in Cash 33.93 36.17 -2.11 -1.84 0.00