Craftsman Automation Limited (CRAFTSMAN)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 755.71 824.45 805.17 822.46 861.56 906.21 928.92 1,151.26 1,043.65 1,192.34 1,236.58 1,345.51
YOY Revenue Growth % 15.49% 6.9% 7.7% 4.7% 14.01% 9.92% 15.37% 39.98% 21.13% 31.57% 33.12% 16.87%
Other Income 2.94 5.31 1.60 4.76 4.17 9.22 13.12 5.75 4.64 6.08 12.46 10.01
Total Income 758.65 829.76 806.77 827.22 865.73 915.43 942.04 1,157.01 1,048.29 1,198.42 1,249.04 1,355.52
Total Expenses + 607.35 669.57 666.54 728.88 729.91 782.34 820.82 1,120.18 994.77 1,133.56 1,169.70 1,249.25
Cost of Materials Consumed 383.30 416.00 417.07 484.78 476.29 492.46 507.26 657.65 585.72 671.07 669.35 715.76
Employee Benefit Expense 56.54 62.43 66.23 63.56 64.64 71.96 76.24 78.04 81.77 82.59 89.05 90.46
Other Expenses 167.51 191.14 183.24 180.54 188.98 217.92 237.32 244.11 248.93 264.92 276.17 298.38
Operating Profit 148.36 154.88 138.63 93.58 131.65 123.87 108.10 31.08 48.88 58.78 66.88 96.26
OPM % 19.6% 18.8% 17.2% 11.4% 15.3% 13.7% 11.6% 2.7% 4.7% 4.9% 5.4% 7.2%
Profit Before Tax + 72.59 84.28 60.96 47.67 44.53 38.28 7.91 36.83 53.52 64.86 76.33 106.27
Tax Expense 18.50 21.57 15.63 12.21 12.23 9.67 2.62 9.34 13.78 17.64 20.10 27.99
Tax % 25.5% 25.6% 25.6% 25.6% 27.5% 25.3% 33.1% 25.4% 25.7% 27.2% 26.3% 26.3%
Profit After Tax 54.09 62.71 45.33 35.46 32.30 28.61 5.29 27.49 39.74 47.22 56.23 78.28
EPS (Basic) 25.60 29.68 21.45 16.78 15.07 12.63 2.22 11.52 16.66 19.79 23.57 32.81

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Revenue from Operations 3,847.95 3,207.79 2,980.24 2,206.43 1,546.29
YOY Revenue Growth % 19.96% 7.64% 35.07% 42.69% -
Other Income 32.26 14.61 12.09 9.27 13.22
Total Income 3,880.21 3,222.40 2,992.33 2,215.70 1,559.51
Total Expenses + 3,752.66 2,672.34 2,351.29 1,710.79 1,121.86
Cost of Materials Consumed 2,133.66 1,701.15 1,517.34 1,064.47 669.10
Employee Benefit Expense 290.88 248.76 226.98 186.05 142.92
Other Expenses 888.33 722.43 606.97 460.27 309.84
Operating Profit 95.29 535.45 628.95 495.64 424.43
OPM % 2.5% 16.7% 21.1% 22.5% 27.4%
Profit Before Exceptional 127.55 265.50 339.45 248.40 147.56
Exceptional Items 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 127.55 265.50 339.45 248.40 147.56
Tax Expense 33.86 67.91 101.69 87.95 50.80
Tax % 26.5% 25.6% 30% 35.4% 34.4%
Profit After Tax 93.69 197.59 237.76 160.45 96.76
EPS (Basic) 40.30 93.52 112.53 75.94 48.02

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
ASSETS
Non-Current Assets + 4,491.04 2,817.12 2,200.86 0.00 0.00
Property, Plant & Equipment 2,417.22 1,842.35 1,531.71 0.00 0.00
Capital Work in Progress 266.70 164.52 81.64 0.00 0.00
Non-Current Investments 1,218.57 403.19 402.97 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 369.07 242.28 93.88 0.00 0.00
Current Assets + 1,609.93 1,361.95 1,128.60 0.00 0.00
Inventories 905.39 838.86 660.64 0.00 0.00
Trade Receivables 524.71 404.50 368.71 0.00 0.00
Cash and Cash Equivalents 29.19 24.11 14.89 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 11.93 10.56 10.56 0.00 0.00
Other Equity 2,787.44 1,535.42 1,360.82 0.00 0.00
Non-Current Liabilities 1,583.76 1,304.89 979.27 0.00 0.00
Current Liabilities 1,717.84 1,328.20 978.81 0.00 0.00
Total Liabilities 3,301.60 2,633.09 1,958.08 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Cash from Operating Activities 666.34 396.52 565.82 322.44 0.00
Cash from Investing Activities -1,825.54 -572.81 -704.65 -206.08 0.00
Cash from Financing Activities 1,164.28 185.51 131.06 -120.04 0.00
Net Increase/Decrease in Cash 5.08 9.22 -7.77 -3.68 0.00