Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.24 | 0.31 | 0.00 | 0.00 | 0.16 | 0.16 | 1.25 | 0.00 | 1.20 | 0.00 | 0.00 | 0.00 |
| YOY Revenue Growth % | -45.45% | - | -100% | -100% | -33.33% | -48.72% | - | - | 648.81% | -100% | -100% | - |
| Other Income | 0.37 | 0.17 | 0.17 | 0.28 | 0.29 | 0.17 | 0.38 | 0.17 | 0.16 | 0.16 | 0.29 | 0.22 |
| Total Income | 0.61 | 0.48 | 0.17 | 0.28 | 0.45 | 0.33 | 1.63 | 0.17 | 1.35 | 0.16 | 0.29 | 0.22 |
| Total Expenses + | 1.02 | 0.95 | 0.63 | 0.70 | 0.76 | 0.66 | 0.94 | 0.73 | 1.12 | 0.87 | 1.65 | 0.55 |
| Cost of Materials Consumed | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.52 | 0.37 | 0.37 | 0.38 | 0.51 | 0.37 | 0.37 | 0.38 | 0.48 | 0.31 | 0.57 | 0.12 |
| Other Expenses | 0.50 | 0.57 | 0.25 | 0.32 | 0.24 | 0.29 | 0.57 | 0.35 | 0.42 | 0.33 | 0.61 | 0.27 |
| Operating Profit | -0.78 | -0.64 | -0.63 | -0.70 | -0.60 | -0.50 | 0.31 | -0.73 | 0.07 | -0.87 | -1.65 | -0.55 |
| OPM % | -325.2% | -203.7% | 0% | 0% | -374.3% | -314.3% | 25.1% | 0% | 6.2% | 0% | 0% | 0% |
| Profit Before Tax + | -0.63 | -0.71 | -0.69 | -0.65 | -0.54 | -0.61 | 0.46 | -0.80 | 0.23 | -0.71 | -1.36 | -3.68 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | - | - | 0% | - | 0% | - | - | - |
| Profit After Tax | -0.63 | -0.71 | -0.69 | -0.65 | -0.54 | -0.61 | 0.46 | -0.80 | 0.23 | -0.71 | -1.36 | -3.68 |
| EPS (Basic) | -0.31 | -0.36 | -0.34 | -0.32 | -0.27 | -0.30 | 0.23 | -0.40 | 0.11 | -0.36 | -0.68 | -1.84 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 2.61 | 0.47 | 1.96 | 18.11 | 28.93 | 5.44 |
| YOY Revenue Growth % | 452.56% | -75.94% | -89.16% | -37.41% | 431.74% | - |
| Other Income | 0.88 | 0.90 | 1.97 | 0.87 | 0.90 | 2.61 |
| Total Income | 3.48 | 1.38 | 3.93 | 18.98 | 29.82 | 8.05 |
| Total Expenses + | 4.20 | 3.04 | 3.52 | 21.41 | 32.56 | 5.24 |
| Cost of Materials Consumed | 0.00 | 0.03 | 0.17 | 16.11 | 28.17 | 4.19 |
| Employee Benefit Expense | 1.60 | 1.61 | 1.65 | 1.82 | 1.67 | 0.39 |
| Other Expenses | 1.64 | 1.39 | 1.70 | 3.48 | 2.72 | 0.67 |
| Operating Profit | -1.59 | -2.56 | -1.56 | -3.30 | -3.64 | 0.20 |
| OPM % | -61.1% | -543.3% | -79.5% | -18.2% | -12.6% | 3.6% |
| Profit Before Exceptional | -0.72 | -2.59 | -0.37 | -4.50 | -4.97 | 1.24 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -0.72 | -2.59 | -0.37 | -4.50 | -4.97 | 1.24 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 |
| Tax % | - | - | - | - | - | -0.5% |
| Profit After Tax | -0.72 | -2.59 | -0.37 | -4.50 | -4.97 | 1.25 |
| EPS (Basic) | -0.36 | -1.29 | -0.19 | -2.24 | -2.48 | 0.64 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 5.16 | 6.53 | 6.18 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.95 | 1.01 | 1.09 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.11 | 1.63 | 1.10 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 22.35 | 22.70 | 23.87 | 0.00 | 0.00 | 0.00 |
| Inventories | 12.78 | 12.78 | 12.78 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.03 | 0.03 | 0.03 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.09 | 0.09 | 0.08 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 10.03 | 10.03 | 10.03 | 0.00 | 0.00 | 0.00 |
| Other Equity | 9.96 | 10.62 | 12.66 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.44 | 0.41 | 0.38 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 7.08 | 8.17 | 6.98 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 7.52 | 8.58 | 7.35 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -1.12 | -1.81 | -0.45 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 2.24 | 0.70 | 0.71 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -1.49 | -0.05 | -1.46 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.38 | -1.15 | -1.21 | 0.00 | 0.00 | 0.00 |