CREST (CREST)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 30.20 31.04 61.18 51.61 39.79 77.36 35.38 43.98 47.56 63.11 29.54 35.26
YOY Revenue Growth % 77.6% -94.52% 126.34% 94.3% 31.72% 149.24% -42.16% -14.77% 19.53% -18.42% -16.52% -19.84%
Other Income 0.12 0.00 0.09 0.01 0.29 0.03 0.08 0.04 0.09 0.00 0.00 0.02
Total Income 30.32 31.04 61.27 51.62 40.07 77.39 35.47 44.02 47.65 63.11 29.54 35.27
Total Expenses + 19.97 13.58 13.22 25.78 17.63 13.10 13.05 18.49 33.25 26.04 23.78 21.43
Cost of Materials Consumed 1.48 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 4.86 5.17 5.19 5.17 5.47 5.54 6.16 6.07 6.64 6.97 8.28 8.61
Other Expenses 13.63 8.41 8.03 20.62 12.16 7.56 6.89 12.42 20.43 14.58 7.17 7.51
Operating Profit 10.23 17.46 47.96 25.83 22.15 64.26 22.33 25.50 14.31 37.06 5.76 13.83
OPM % 33.9% 56.3% 78.4% 50% 55.7% 83.1% 63.1% 58% 30.1% 58.7% 19.5% 39.2%
Profit Before Tax + 10.53 10.40 40.37 15.44 15.01 60.86 19.34 17.89 14.39 37.06 5.76 13.84
Tax Expense -1.69 4.55 8.20 3.14 3.24 11.02 1.45 3.36 6.48 11.11 2.02 2.54
Tax % -16% 43.7% 20.3% 20.3% 21.6% 18.1% 7.5% 18.8% 45% 30% 35.1% 18.3%
Profit After Tax 12.22 5.85 32.17 12.30 11.76 49.83 17.89 14.53 7.92 25.95 3.73 11.31
EPS (Basic) 4.30 2.08 11.41 4.36 3.61 17.47 6.07 5.10 2.74 9.01 1.32 3.92

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 204.29 183.61 650.55 56.92 54.53 66.64
YOY Revenue Growth % 11.26% -71.78% 1042.93% 4.39% -18.18% -
Other Income 0.24 0.39 0.31 0.29 0.36 0.94
Total Income 204.52 184.00 650.85 57.21 54.89 67.58
Total Expenses + 92.04 74.61 88.34 88.94 63.03 37.87
Cost of Materials Consumed 0.00 0.00 2.20 0.00 0.00 0.15
Employee Benefit Expense 24.42 20.99 19.41 14.95 15.72 15.32
Other Expenses 47.30 53.62 66.73 73.98 47.31 22.41
Operating Profit 112.24 109.00 562.21 -32.02 -8.50 28.77
OPM % 54.9% 59.4% 86.4% -56.3% -15.6% 43.2%
Profit Before Exceptional 112.48 81.23 564.91 -20.49 -8.87 15.07
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 112.48 81.23 564.91 -20.49 -8.87 15.07
Tax Expense 22.31 19.15 169.05 -32.59 -11.85 -30.12
Tax % 19.8% 23.6% 29.9% - - -199.9%
Profit After Tax 90.17 62.08 395.86 12.10 2.98 45.19
EPS (Basic) 31.39 21.33 139.41 4.25 1.05 15.89

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 0.00 0.00 0.00 0.00 0.00 0.00
Property, Plant & Equipment 11.70 10.26 12.44 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00 0.00 0.00
Goodwill 3.59 3.59 0.00 0.00 0.00 0.00
Other Intangible Assets 0.20 0.19 0.09 0.00 0.00 0.00
Current Assets + 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 106.92 86.84 63.59 0.00 0.00 0.00
Trade Receivables 0.00 0.00 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 56.41 95.70 29.52 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 28.20 28.20 28.20 0.00 0.00 0.00
Other Equity 1,166.61 1,076.42 950.21 0.00 0.00 0.00
Non-Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00
Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00
Total Liabilities 201.51 0.00 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities -15.25 -7.36 -679.59 -104.28 0.00 0.00
Cash from Investing Activities 28.52 47.99 782.26 -21.57 0.00 0.00
Cash from Financing Activities -52.55 25.55 -82.30 123.91 0.00 0.00
Net Increase/Decrease in Cash -39.28 66.18 20.37 -1.94 0.00 0.00