CREST (CREST)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 18.99 24.61 51.68 39.06 24.33 65.16 27.31 35.21 36.42 49.07 20.78 25.59
YOY Revenue Growth % 194.81% 127.58% 175.53% 114.9% 28.14% 164.75% -47.16% -9.86% 49.68% -24.69% -23.92% -27.31%
Other Income 0.12 0.00 0.08 0.01 0.13 0.00 0.00 0.01 0.03 0.00 0.00 0.00
Total Income 19.11 24.61 51.77 39.07 24.46 65.16 27.31 35.22 36.45 49.07 20.78 25.59
Total Expenses + 12.36 7.22 7.00 18.46 10.46 7.21 6.35 13.08 29.14 19.32 16.80 13.36
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 1.78 2.02 2.14 2.15 2.35 2.37 3.14 2.85 3.35 3.77 4.78 4.80
Other Expenses 10.58 5.20 4.86 16.31 8.11 4.84 3.20 10.23 17.48 11.92 5.05 3.97
Operating Profit 6.63 17.39 44.68 20.60 13.87 57.95 20.96 22.13 7.28 29.75 3.98 12.23
OPM % 34.9% 70.7% 86.4% 52.7% 57% 88.9% 76.8% 62.9% 20% 60.6% 19.2% 47.8%
Profit Before Tax + 7.82 11.13 37.53 10.81 6.98 54.95 18.15 15.19 7.31 29.75 3.98 12.23
Tax Expense -1.98 2.89 8.13 3.22 2.56 9.50 0.90 3.93 2.43 7.65 1.16 2.74
Tax % -25.3% 26% 21.7% 29.8% 36.6% 17.3% 5% 25.9% 33.2% 25.7% 29.1% 22.4%
Profit After Tax 9.79 8.24 29.41 7.59 4.43 45.45 17.24 11.25 4.88 22.10 2.82 9.50
EPS (Basic) 3.45 2.92 10.43 2.69 1.57 16.12 6.12 3.99 1.73 7.84 1.00 3.37

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 164.10 139.69 815.61 29.59 26.15 35.00
YOY Revenue Growth % 17.48% -82.87% 2656.72% 13.15% -25.28% -
Other Income 0.04 0.22 0.30 0.28 0.36 0.02
Total Income 164.14 139.91 815.91 29.86 26.51 35.01
Total Expenses + 68.55 43.15 63.79 69.83 44.50 12.28
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.15
Employee Benefit Expense 11.72 8.67 6.24 2.28 1.77 3.13
Other Expenses 35.74 34.48 57.55 67.55 42.73 9.01
Operating Profit 95.55 96.54 751.81 -40.25 -18.36 22.72
OPM % 58.2% 69.1% 92.2% -136% -70.2% 64.9%
Profit Before Exceptional 95.59 66.45 755.86 -27.52 -17.55 9.15
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 95.59 66.45 755.86 -27.52 -17.55 9.15
Tax Expense 16.77 16.79 161.05 1.28 2.66 3.15
Tax % 17.5% 25.3% 21.3% - - 34.4%
Profit After Tax 78.82 49.66 594.81 -28.80 -20.21 6.00
EPS (Basic) 27.96 17.61 209.47 -10.12 -7.10 2.11

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 0.00 0.00 0.00 0.00 0.00 0.00
Property, Plant & Equipment 9.78 7.84 9.49 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.18 0.00 0.00 0.00 0.00 0.00
Current Assets + 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 84.72 62.79 62.25 0.00 0.00 0.00
Trade Receivables 0.00 0.00 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 17.76 54.81 24.17 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 28.20 28.20 28.20 0.00 0.00 0.00
Other Equity 1,043.37 961.98 846.14 0.00 0.00 0.00
Non-Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00
Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00
Total Liabilities 194.98 0.00 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities -79.24 -20.39 -574.40 -109.47 0.00 0.00
Cash from Investing Activities 53.09 35.17 697.46 -16.31 0.00 0.00
Cash from Financing Activities -10.91 15.86 -104.54 128.75 0.00 0.00
Net Increase/Decrease in Cash -37.05 30.64 18.53 2.97 0.00 0.00