| Particulars | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|
| Revenue from Operations | 66.67 | 69.48 | 62.13 | 68.30 |
| YOY Revenue Growth % | - | - | - | - |
| Other Income | 7.98 | 7.58 | 6.47 | 6.32 |
| Total Income | 74.65 | 77.06 | 68.61 | 74.62 |
| Total Expenses + | 19.38 | 15.51 | 11.88 | 24.06 |
| Cost of Materials Consumed | 1.19 | 5.96 | 0.04 | 9.27 |
| Employee Benefit Expense | 5.02 | 5.45 | 5.68 | 5.75 |
| Other Expenses | 6.71 | -1.75 | 0.89 | 0.49 |
| Operating Profit | 47.29 | 53.97 | 50.25 | 44.24 |
| OPM % | 70.9% | 77.7% | 80.9% | 64.8% |
| Profit Before Tax + | 55.27 | 61.55 | 56.72 | 50.56 |
| Tax Expense | 14.22 | 15.62 | 14.49 | 12.92 |
| Tax % | 25.7% | 25.4% | 25.5% | 25.6% |
| Profit After Tax | 41.04 | 45.93 | 42.24 | 37.64 |
| EPS (Basic) | 2.35 | 2.62 | 2.41 | 2.15 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 266.58 |
| YOY Revenue Growth % | - |
| Other Income | 27.77 |
| Total Income | 294.35 |
| Total Expenses + | 70.25 |
| Cost of Materials Consumed | 16.45 |
| Employee Benefit Expense | 21.89 |
| Other Expenses | 5.77 |
| Operating Profit | 196.33 |
| OPM % | 73.6% |
| Profit Before Exceptional | 224.10 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 224.10 |
| Tax Expense | 57.25 |
| Tax % | 25.5% |
| Profit After Tax | 166.85 |
| EPS (Basic) | 9.54 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 277.52 |
| Property, Plant & Equipment | 37.78 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 31.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 28.13 |
| Current Assets + | 294.68 |
| Inventories | 0.00 |
| Trade Receivables | 79.69 |
| Cash and Cash Equivalents | 7.57 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 555.17 |
| Equity Share Capital | 35.00 |
| Other Equity | 520.17 |
| Non-Current Liabilities | 5.14 |
| Current Liabilities | 11.90 |
| Total Liabilities | 17.04 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | 115.74 |
| Cash from Investing Activities | 27.61 |
| Cash from Financing Activities | -140.00 |
| Net Increase/Decrease in Cash | 3.35 |