Crompton Greaves Consumer Elec (CROMPTON)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 1,657.46 1,476.17 1,458.13 1,796.62 1,959.46 1,645.33 1,545.00 1,878.50 1,818.71 1,631.73 1,659.49 2,083.30
YOY Revenue Growth % 8.19% 10.86% 15.19% 12.02% 18.22% 11.46% 5.96% 4.56% -7.18% -0.83% 7.41% 10.9%
Other Income 18.59 12.42 14.90 14.43 21.83 15.50 10.30 15.57 22.04 15.88 10.90 13.52
Total Income 1,676.05 1,488.59 1,473.03 1,811.05 1,981.29 1,660.83 1,555.30 1,894.07 1,840.75 1,647.61 1,670.39 2,096.82
Total Expenses + 719.81 614.75 626.42 704.12 754.85 615.39 601.43 1,664.60 1,672.84 1,533.18 1,519.47 1,866.16
Cost of Materials Consumed 398.84 320.39 305.34 353.76 364.42 271.12 268.00 281.98 314.12 285.64 209.24 297.24
Employee Benefit Expense 112.72 116.38 118.25 126.86 134.44 133.02 123.46 143.97 143.53 135.37 139.06 146.00
Other Expenses 208.25 177.98 202.83 223.50 255.99 211.25 209.97 235.92 243.94 228.96 202.82 242.90
Operating Profit 937.65 861.42 831.71 1,092.50 1,204.61 1,029.94 943.57 213.90 145.87 98.55 140.02 217.14
OPM % 56.6% 58.4% 57% 60.8% 61.5% 62.6% 61.1% 11.4% 8% 6% 8.4% 10.4%
Profit Before Tax + 151.10 127.68 125.87 206.39 210.69 164.59 150.84 229.47 167.91 94.07 132.47 -485.38
Tax Expense 35.78 32.89 30.50 45.42 53.07 41.31 39.10 58.93 42.76 23.97 34.22 51.43
Tax % 23.7% 25.8% 24.2% 22% 25.2% 25.1% 25.9% 25.7% 25.5% 25.5% 25.8% -
Profit After Tax 115.32 94.79 95.37 160.97 157.62 123.28 111.74 170.54 125.15 70.10 98.25 -536.81
EPS (Basic) 1.81 1.48 1.49 2.52 2.45 1.92 1.74 2.65 1.94 1.09 1.53 -8.34

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 7,028.29 6,388.38 5,809.31 5,373.20 4,749.95 4,511.97 4,478.91
YOY Revenue Growth % 10.02% 9.97% 8.12% 13.12% 5.27% 0.74% -
Other Income 63.20 60.34 74.41 79.90 75.63 58.87 48.26
Total Income 7,091.49 6,448.72 5,883.72 5,453.10 4,825.58 4,570.84 4,527.17
Total Expenses + 6,335.90 2,665.10 2,436.62 2,116.25 1,800.26 1,829.55 1,857.79
Cost of Materials Consumed 1,185.52 1,378.33 1,308.04 1,193.91 985.44 979.46 1,056.49
Employee Benefit Expense 534.89 474.21 439.63 362.39 336.58 310.95 291.88
Other Expenses 913.13 812.56 688.95 559.95 478.24 539.14 509.42
Operating Profit 692.39 3,723.28 3,372.69 3,256.95 2,949.69 2,682.42 2,621.12
OPM % 9.9% 58.3% 58.1% 60.6% 62.1% 59.5% 58.5%
Profit Before Exceptional 755.59 611.04 588.77 763.15 707.72 588.27 561.56
Exceptional Items 0.00 0.00 5.54 0.00 0.00 0.00 0.00
Profit Before Tax + 755.59 611.04 594.31 763.15 707.72 588.27 561.56
Tax Expense 192.41 144.59 118.75 169.67 102.98 93.57 159.04
Tax % 25.5% 23.7% 20% 22.2% 14.6% 15.9% 28.3%
Profit After Tax 563.18 466.45 475.56 593.48 604.74 494.70 402.52
EPS (Basic) 8.85 7.29 7.49 9.45 9.64 7.89 6.42

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 3,382.64 3,268.58 3,253.39 0.00 0.00 0.00 0.00
Property, Plant & Equipment 408.59 288.38 292.34 0.00 0.00 0.00 0.00
Capital Work in Progress 6.30 5.90 2.64 0.00 0.00 0.00 0.00
Non-Current Investments 1,928.21 1,928.21 1,928.21 0.00 0.00 0.00 0.00
Goodwill 779.41 779.41 779.41 0.00 0.00 0.00 0.00
Other Intangible Assets 81.95 52.47 50.26 0.00 0.00 0.00 0.00
Current Assets + 2,557.83 2,305.90 1,892.29 0.00 0.00 0.00 0.00
Inventories 771.92 698.00 618.75 0.00 0.00 0.00 0.00
Trade Receivables 603.16 580.12 529.80 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 193.80 130.79 44.06 0.00 0.00 0.00 0.00
Current Investments 617.98 628.14 530.77 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 128.76 128.62 127.22 0.00 0.00 0.00 0.00
Other Equity 3,475.29 3,076.86 2,711.75 0.00 0.00 0.00 0.00
Non-Current Liabilities 324.79 554.13 793.80 0.00 0.00 0.00 0.00
Current Liabilities 2,011.63 1,814.87 1,512.91 0.00 0.00 0.00 0.00
Total Liabilities 2,336.42 2,369.00 2,306.71 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 716.05 795.97 424.80 730.19 0.00 0.00 0.00
Cash from Investing Activities -86.95 -175.59 299.15 -1,720.43 0.00 0.00 0.00
Cash from Financing Activities -566.09 -533.65 -849.98 907.34 0.00 0.00 0.00
Net Increase/Decrease in Cash 63.01 86.73 -126.03 -82.90 0.00 0.00 0.00