Announcement under Regulation 30 Change in Management
Annual Secretarial Compliance Report for the year 2025-26
Dp Certificate as per Reg 74(5)
Disclousre By large Entitie as per SEBI circular
Subject:- Clousure of Trading Window March 2025
Resignation of Chairman of the Company
Resignation of Executive Director from the Board
Clippings of the news Paper 1. English News Paper 2. Marthi News Paper
Declaration of the result December 2025
Statement of Deviation veriation
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 14.96 | 14.13 | 19.50 | 105.59 | 65.45 | 17.48 | -1.08 | 4.98 | 11.07 | 3.57 | 4.43 | 0.29 |
| YOY Revenue Growth % | - | -23.14% | -19.61% | 296.39% | 337.37% | 23.68% | -105.52% | -95.28% | -83.09% | -79.59% | - | -94.26% |
| Other Income | 4.26 | 1.17 | 1.22 | 1.57 | 1.17 | 1.20 | 1.16 | 1.00 | 1.08 | 1.09 | 2.22 | 1.14 |
| Total Income | 19.22 | 15.30 | 20.71 | 107.15 | 66.61 | 18.68 | 0.09 | 5.99 | 12.15 | 4.66 | 6.65 | 1.43 |
| Total Expenses + | 15.53 | 16.41 | 17.83 | 100.21 | 63.13 | 15.92 | 5.49 | 6.89 | 8.92 | 5.13 | 10.70 | 5.87 |
| Cost of Materials Consumed | 11.89 | 12.14 | 14.49 | 0.00 | 49.63 | 10.48 | 0.00 | 0.32 | 0.26 | 0.00 | 0.04 | 0.86 |
| Employee Benefit Expense | 2.09 | 2.39 | 0.76 | 0.06 | 0.67 | 0.20 | 0.44 | 0.42 | 0.55 | 0.40 | 0.86 | 0.36 |
| Other Expenses | 1.48 | 1.81 | 2.57 | 0.70 | 11.36 | 5.12 | 4.96 | 6.04 | 8.01 | 4.61 | 9.56 | 4.54 |
| Operating Profit | -0.56 | -2.28 | 1.67 | 5.38 | 2.31 | 1.56 | -6.57 | -1.91 | 2.14 | -1.56 | -6.27 | -5.58 |
| OPM % | -3.8% | -16.1% | 8.6% | 5.1% | 3.5% | 8.9% | 0% | -38.3% | 19.4% | -43.8% | -141.6% | -1950% |
| Profit Before Tax + | 3.70 | 0.12 | 5.03 | 6.95 | 3.48 | 2.76 | -5.41 | -0.90 | 3.22 | -0.47 | -4.05 | -4.44 |
| Tax Expense | 1.79 | 0.00 | -0.08 | 1.27 | 0.59 | 0.73 | -1.44 | 0.00 | 0.83 | 0.00 | 0.00 | 0.00 |
| Tax % | 48.3% | 0% | -1.5% | 18.2% | 17% | 26.5% | - | - | 25.9% | - | - | - |
| Profit After Tax | 1.91 | 0.12 | 5.10 | 5.68 | 2.89 | 2.02 | -3.97 | -0.91 | 2.39 | -0.47 | -4.05 | -4.44 |
| EPS (Basic) | 0.05 | 0.00 | 0.12 | 0.14 | 0.07 | 0.05 | -0.09 | 0.02 | 0.57 | -0.11 | -0.96 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Revenue from Operations | 32.46 | 204.67 | 86.76 |
| YOY Revenue Growth % | -84.14% | 135.9% | - |
| Other Income | 4.49 | 5.12 | 4.27 |
| Total Income | 36.96 | 209.78 | 91.03 |
| Total Expenses + | 36.56 | 197.58 | 84.24 |
| Cost of Materials Consumed | 11.13 | 76.26 | 71.77 |
| Employee Benefit Expense | 2.10 | 3.87 | 6.85 |
| Other Expenses | 22.86 | 16.43 | 5.37 |
| Operating Profit | -4.10 | 7.09 | 2.52 |
| OPM % | -12.6% | 3.5% | 2.9% |
| Profit Before Exceptional | 0.40 | 12.20 | 6.79 |
| Exceptional Items | 0.14 | 3.38 | 1.33 |
| Profit Before Tax + | 0.54 | 15.58 | 8.12 |
| Tax Expense | 0.14 | 1.77 | 2.04 |
| Tax % | 25.9% | 11.4% | 25.1% |
| Profit After Tax | 0.40 | 13.80 | 6.08 |
| EPS (Basic) | 0.01 | 0.33 | 0.15 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 32.01 | 42.64 | 32.29 |
| Property, Plant & Equipment | 0.96 | 0.98 | 4.46 |
| Capital Work in Progress | 7.58 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 |
| Goodwill | 13.58 | 13.58 | 5.46 |
| Other Intangible Assets | 0.70 | 0.00 | 0.00 |
| Current Assets + | 309.82 | 284.13 | 83.27 |
| Inventories | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 142.81 | 178.00 | 7.72 |
| Cash and Cash Equivalents | 0.37 | 0.92 | 1.39 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 172.74 | 164.63 | 96.96 |
| Equity Share Capital | 42.27 | 41.90 | 39.85 |
| Other Equity | 130.46 | 116.04 | 57.11 |
| Non-Current Liabilities | 2.41 | 0.29 | 1.09 |
| Current Liabilities | 166.67 | 161.84 | 17.51 |
| Total Liabilities | 169.09 | 162.13 | 18.60 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash from Operating Activities | -0.36 | -41.76 | -55.52 |
| Cash from Investing Activities | -7.61 | -11.96 | -5.89 |
| Cash from Financing Activities | 7.42 | 53.27 | 50.92 |
| Net Increase/Decrease in Cash | -0.55 | -0.46 | -10.50 |