| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4.05 | 5.44 | 2.04 | 3.88 | 2.87 | 3.91 | 3.98 | 6.46 | 1.60 | 1.58 | 0.90 | 4.60 |
| YOY Revenue Growth % | 10.72% | 184.57% | -62.68% | -50.87% | -28.98% | -28.14% | 94.97% | 66.36% | -44.19% | -59.54% | -77.43% | -28.79% |
| Other Income | 0.04 | -0.01 | 0.02 | 0.09 | 0.00 | 0.15 | 0.10 | 0.13 | 0.11 | 0.10 | 0.11 | 0.13 |
| Total Income | 4.09 | 5.43 | 2.06 | 3.97 | 2.87 | 4.06 | 4.09 | 6.59 | 1.72 | 1.69 | 1.01 | 4.73 |
| Total Expenses + | 3.87 | 4.13 | 3.86 | 3.15 | 2.78 | 3.11 | 2.27 | 8.09 | 2.35 | 2.44 | 2.60 | 1.39 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.80 |
| Employee Benefit Expense | 0.20 | 0.25 | 0.24 | 0.21 | 0.21 | 0.22 | 0.23 | 0.22 | 0.21 | 0.19 | 0.19 | 0.32 |
| Other Expenses | 3.58 | 3.78 | 3.51 | 2.75 | 2.46 | 2.73 | 1.88 | 7.39 | 2.03 | 2.13 | 2.30 | 0.17 |
| Operating Profit | 0.17 | 1.31 | -1.81 | 0.74 | 0.10 | 0.80 | 1.71 | -1.64 | -0.75 | -0.85 | -1.70 | 3.21 |
| OPM % | 4.2% | 24.1% | -88.8% | 19% | 3.3% | 20.4% | 43% | -25.3% | -46.5% | -54% | -189.2% | 69.7% |
| Profit Before Tax + | 0.17 | 1.31 | -1.79 | 0.79 | 0.10 | 0.95 | 1.82 | -1.51 | -0.63 | -0.75 | -1.59 | 3.33 |
| Tax Expense | 0.04 | 0.33 | 0.00 | -0.22 | 0.02 | 0.24 | 0.43 | -0.24 | 0.00 | -0.05 | 0.13 | 0.15 |
| Tax % | 23.2% | 25.2% | - | -28.4% | 23.1% | 25.2% | 23.8% | - | - | - | - | 4.4% |
| Profit After Tax | 0.13 | 0.98 | -1.79 | 1.01 | 0.07 | 0.71 | 1.39 | -1.27 | -0.63 | -0.70 | -1.72 | 3.19 |
| EPS (Basic) | 0.01 | 0.10 | -0.18 | 0.15 | 0.01 | 0.07 | 0.14 | -0.13 | -0.06 | -0.07 | -0.17 | 0.32 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 8.68 | 17.22 | 15.41 | 18.94 | 23.89 | 22.48 |
| YOY Revenue Growth % | -49.59% | 11.77% | -18.65% | -20.71% | 6.27% | - |
| Other Income | 0.46 | 0.39 | 0.15 | 1.30 | 1.30 | 0.02 |
| Total Income | 9.14 | 17.61 | 15.56 | 20.24 | 25.19 | 22.50 |
| Total Expenses + | 8.80 | 16.25 | 15.00 | 19.59 | 24.82 | 22.62 |
| Cost of Materials Consumed | 5.86 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.91 | 0.88 | 0.91 | 2.50 | 4.87 | 3.63 |
| Other Expenses | 1.56 | 14.46 | 13.63 | 15.94 | 18.31 | 17.84 |
| Operating Profit | -0.12 | 0.97 | 0.41 | -0.65 | -0.93 | -0.14 |
| OPM % | -1.3% | 5.7% | 2.6% | -3.4% | -3.9% | -0.6% |
| Profit Before Exceptional | 0.35 | 1.36 | 0.55 | 0.66 | 0.37 | -0.13 |
| Exceptional Items | 0.00 | 0.00 | -0.07 | -0.42 | 0.00 | 0.00 |
| Profit Before Tax + | 0.35 | 1.36 | 0.48 | 0.24 | 0.37 | -0.13 |
| Tax Expense | 0.23 | 0.45 | 0.14 | 0.36 | 0.06 | -0.02 |
| Tax % | 66.2% | 33.3% | 29.9% | 149% | 16.9% | - |
| Profit After Tax | 0.12 | 0.91 | 0.34 | -0.12 | 0.31 | -0.11 |
| EPS (Basic) | 0.01 | 0.09 | 0.08 | -0.04 | 0.30 | -0.11 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 9.64 | 10.26 | 14.41 | 13.99 | 3.62 | 4.57 |
| Property, Plant & Equipment | 1.18 | 1.45 | 1.82 | 1.82 | 2.16 | 1.86 |
| Capital Work in Progress | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 5.09 | 5.35 | 8.40 | 7.71 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.07 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 12.86 | 14.33 | 11.10 | 12.86 | 25.04 | 21.24 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.69 | 0.87 |
| Trade Receivables | 8.87 | 5.78 | 5.82 | 7.18 | 5.82 | 6.79 |
| Cash and Cash Equivalents | 0.26 | 0.00 | 0.55 | 0.13 | 1.00 | 0.61 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 7.96 | 4.87 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 15.09 | 15.24 | 15.02 | 14.17 | 14.54 | 14.24 |
| Equity Share Capital | 10.03 | 10.03 | 10.03 | 10.03 | 10.03 | 10.03 |
| Other Equity | 5.07 | 5.21 | 4.99 | 4.15 | 4.52 | 4.21 |
| Non-Current Liabilities | 2.22 | 2.35 | 2.45 | 3.66 | 0.00 | 0.00 |
| Current Liabilities | 5.19 | 7.00 | 8.03 | 9.02 | 14.12 | 11.57 |
| Total Liabilities | 7.41 | 9.35 | 10.48 | 12.68 | 14.12 | 11.57 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 0.93 | 1.36 | 0.66 | 4.97 | 1.97 | 4.43 |
| Cash from Investing Activities | 0.35 | 1.88 | -0.43 | -0.12 | -3.87 | -4.47 |
| Cash from Financing Activities | -1.12 | 1.15 | 0.20 | -5.72 | 2.28 | 0.59 |
| Net Increase/Decrease in Cash | 0.17 | 4.39 | 0.43 | -0.87 | 0.38 | 0.55 |