Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 33.59 | 35.29 | 38.31 | 45.40 | 46.65 | 51.09 | 54.06 | 53.39 | 56.53 | 59.45 | 63.67 | 64.16 |
| YOY Revenue Growth % | - | - | 39.96% | 45.39% | 38.87% | 44.77% | 41.11% | 17.59% | 21.18% | 16.36% | 17.78% | 20.17% |
| Other Income | 0.15 | 0.20 | 0.22 | 0.24 | 0.28 | 0.27 | 0.25 | 0.31 | 0.15 | 0.14 | 0.16 | 0.27 |
| Total Income | 33.74 | 35.49 | 38.53 | 45.64 | 46.93 | 51.36 | 54.31 | 53.70 | 56.68 | 59.59 | 63.83 | 64.44 |
| Total Expenses + | 6.55 | 6.35 | 7.38 | 9.10 | 8.43 | 8.30 | 9.35 | 10.16 | 31.72 | 32.02 | 34.97 | 38.95 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 4.27 | 4.67 | 5.21 | 6.41 | 5.54 | 6.20 | 6.37 | 6.96 | 8.27 | 7.62 | 8.00 | 8.67 |
| Other Expenses | 2.28 | 1.69 | 2.18 | 2.69 | 2.89 | 2.10 | 2.98 | 3.19 | 4.02 | 3.15 | 3.62 | 4.07 |
| Operating Profit | 27.04 | 28.94 | 30.93 | 36.30 | 38.22 | 42.79 | 44.71 | 43.23 | 24.80 | 27.43 | 28.69 | 25.22 |
| OPM % | 80.5% | 82% | 80.7% | 80% | 81.9% | 83.8% | 82.7% | 81% | 43.9% | 46.1% | 45.1% | 39.3% |
| Profit Before Tax + | 16.42 | 18.19 | 20.25 | 23.76 | 23.39 | 24.65 | 24.72 | 22.55 | 24.96 | 27.57 | 28.86 | 25.49 |
| Tax Expense | 4.52 | 4.94 | 5.43 | 7.05 | 4.82 | 6.16 | 6.87 | 5.78 | 5.98 | 6.26 | 4.40 | 4.57 |
| Tax % | 27.5% | 27.2% | 26.8% | 29.6% | 20.6% | 25% | 27.8% | 25.6% | 24% | 22.7% | 15.2% | 17.9% |
| Profit After Tax | 11.90 | 13.25 | 14.82 | 16.72 | 18.57 | 18.49 | 17.85 | 16.77 | 18.98 | 21.32 | 24.46 | 20.92 |
| EPS (Basic) | 5.75 | 6.39 | 7.04 | 7.34 | 8.15 | 8.12 | 7.84 | 7.36 | 8.32 | 9.36 | 10.73 | 9.18 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Revenue from Operations | 215.06 | 165.65 | 117.24 |
| YOY Revenue Growth % | 29.83% | 41.29% | - |
| Other Income | 0.98 | 0.94 | 0.29 |
| Total Income | 216.04 | 166.58 | 117.53 |
| Total Expenses + | 119.16 | 31.26 | 23.84 |
| Employee Benefit Expense | 27.80 | 21.57 | 15.77 |
| Other Expenses | 12.29 | 9.69 | 8.06 |
| Operating Profit | 95.90 | 134.39 | 93.40 |
| OPM % | 44.6% | 81.1% | 79.7% |
| Profit Before Exceptional | 96.88 | 85.60 | 61.53 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 96.88 | 85.60 | 61.53 |
| Tax Expense | 24.79 | 22.23 | 15.90 |
| Tax % | 25.6% | 26% | 25.8% |
| Profit After Tax | 72.09 | 63.36 | 45.63 |
| EPS (Basic) | 31.64 | 28.60 | 22.02 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 5.98 | 5.48 | 5.55 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.70 | 0.70 | 0.42 |
| Current Assets + | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 63.80 | 54.09 | 40.37 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 22.46 | 22.44 | 20.24 |
| Other Equity | 519.19 | 452.39 | 342.28 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 703.43 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash from Operating Activities | -172.24 | -128.01 | -166.50 |
| Cash from Investing Activities | -1.61 | -1.29 | -2.13 |
| Cash from Financing Activities | 183.56 | 143.02 | 195.97 |
| Net Increase/Decrease in Cash | 9.71 | 13.72 | 27.34 |