| Particulars | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|
| Revenue from Operations | 0.00 | 0.14 | 0.12 | 0.12 |
| YOY Revenue Growth % | - | - | - | - |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.00 | 0.14 | 0.12 | 0.12 |
| Total Expenses + | 0.25 | 0.15 | 0.13 | 0.10 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.01 | 0.03 | 0.07 | 0.07 |
| Other Expenses | 0.24 | 0.12 | 0.07 | 0.03 |
| Operating Profit | -0.25 | -0.01 | -0.01 | 0.02 |
| OPM % | 0% | -6.8% | -11.5% | 14.3% |
| Profit Before Tax + | -0.25 | -0.01 | -0.01 | 0.02 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | 0% |
| Profit After Tax | -0.25 | -0.01 | -0.01 | 0.02 |
| EPS (Basic) | -1.30 | -0.01 | -0.01 | 0.01 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 0.00 |
| YOY Revenue Growth % | - |
| Other Income | 0.00 |
| Total Income | 0.00 |
| Total Expenses + | 0.66 |
| Employee Benefit Expense | 0.05 |
| Other Expenses | 0.61 |
| Operating Profit | -0.66 |
| OPM % | 0% |
| Profit Before Exceptional | -0.66 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | -0.66 |
| Tax Expense | 0.00 |
| Tax % | - |
| Profit After Tax | -0.66 |
| EPS (Basic) | -2.30 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 17.63 |
| Property, Plant & Equipment | 1.77 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.00 |
| Goodwill | 15.85 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 1.24 |
| Inventories | 0.00 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 0.10 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 9.15 |
| Other Equity | -2.03 |
| Non-Current Liabilities | 4.46 |
| Current Liabilities | 7.29 |
| Total Liabilities | 11.75 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 5.49 |
| Cash from Investing Activities | -17.63 |
| Cash from Financing Activities | 11.47 |
| Net Increase/Decrease in Cash | -0.67 |