CYBERTECH SYSTEMS AND SOFTWARE (CYBERTECH)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 55.31 55.30 54.62 56.51 57.88 57.95 58.57 61.49 58.19 58.79 57.84 62.33
YOY Revenue Growth % 56.2% 35.28% 28.11% 4.45% 4.65% 4.79% 7.24% 8.82% 0.55% 1.44% -1.25% 1.37%
Other Income 2.76 3.05 4.09 4.36 4.34 5.49 5.07 5.34 7.05 7.95 6.00 4.88
Total Income 58.07 58.35 58.71 60.87 62.22 63.44 63.64 66.83 65.24 66.73 63.84 67.22
Total Expenses + 48.56 49.48 49.08 49.17 50.42 49.72 50.38 54.80 54.41 55.33 55.40 57.67
Cost of Materials Consumed 12.79 12.61 11.74 13.31 12.94 13.08 13.16 15.34 13.97 14.59 14.03 15.01
Employee Benefit Expense 29.23 30.41 30.32 30.23 31.87 31.12 31.67 32.92 33.65 32.93 34.44 34.70
Other Expenses 6.54 6.46 7.02 5.63 5.61 5.52 5.55 5.42 5.64 6.65 5.89 6.91
Operating Profit 6.74 5.82 5.54 7.34 7.46 8.23 8.19 6.70 3.78 3.46 2.44 4.66
OPM % 12.2% 10.5% 10.1% 13% 12.9% 14.2% 14% 10.9% 6.5% 5.9% 4.2% 7.5%
Profit Before Tax + 7.39 6.81 7.66 9.69 10.02 12.17 12.14 12.04 10.83 11.40 8.44 9.55
Tax Expense 2.06 1.95 2.16 2.62 2.66 3.23 3.10 2.44 2.66 2.75 1.91 2.48
Tax % 27.9% 28.7% 28.2% 27.1% 26.6% 26.5% 25.5% 20.3% 24.5% 24.1% 22.6% 26%
Profit After Tax 5.33 4.85 5.49 7.06 7.36 8.94 9.04 9.60 8.17 8.66 6.53 7.07
EPS (Basic) 1.87 1.70 1.89 2.27 2.36 2.87 2.90 3.08 2.63 2.78 2.10 2.27

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 235.90 221.74 176.16 138.85 117.80 112.82 96.76
YOY Revenue Growth % 6.39% 25.87% 26.87% 17.87% 4.41% 16.59% -
Other Income 20.23 14.26 8.36 9.92 6.99 6.34 6.34
Total Income 256.13 235.99 184.52 148.76 124.78 119.16 103.11
Total Expenses + 209.76 196.29 144.76 110.77 95.06 94.64 83.24
Cost of Materials Consumed 54.52 52.50 20.86 9.34 5.56 7.71 6.75
Employee Benefit Expense 127.57 120.20 102.00 86.23 75.27 65.23 59.70
Other Expenses 22.11 23.59 21.90 15.19 14.23 21.71 16.79
Operating Profit 26.13 25.44 31.41 28.08 22.73 18.17 13.53
OPM % 11.1% 11.5% 17.8% 20.2% 19.3% 16.1% 14%
Profit Before Exceptional 46.37 31.54 31.38 30.06 22.70 17.67 12.21
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 46.37 31.54 31.38 30.06 22.70 17.67 12.21
Tax Expense 11.43 8.80 9.69 7.35 -1.39 4.45 1.98
Tax % 24.7% 27.9% 30.9% 24.4% -6.1% 25.2% 16.2%
Profit After Tax 34.93 22.74 21.69 22.71 24.09 13.22 10.23
EPS (Basic) 11.22 7.77 7.64 8.13 8.74 4.81 3.68

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 46.00 44.76 52.68 0.00 0.00 0.00 0.00
Property, Plant & Equipment 24.28 25.35 23.80 0.00 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 0.12 0.00 0.00 0.00 0.00
Non-Current Investments 8.92 8.27 7.78 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.04 1.19 4.09 0.00 0.00 0.00 0.00
Current Assets + 259.48 222.26 146.48 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Receivables 20.71 21.40 40.02 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 22.14 19.54 14.22 0.00 0.00 0.00 0.00
Current Investments 133.21 105.92 80.70 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 31.13 31.11 28.47 0.00 0.00 0.00 0.00
Other Equity 216.54 186.76 131.94 0.00 0.00 0.00 0.00
Non-Current Liabilities 6.85 5.98 3.39 0.00 0.00 0.00 0.00
Current Liabilities 50.96 43.18 35.34 0.00 0.00 0.00 0.00
Total Liabilities 57.81 49.15 38.74 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 37.76 37.05 26.38 26.01 0.00 0.00 0.00
Cash from Investing Activities -28.72 -67.63 -13.90 -30.38 0.00 0.00 0.00
Cash from Financing Activities -6.71 35.85 -4.27 -1.62 0.00 0.00 0.00
Net Increase/Decrease in Cash 2.60 5.32 8.48 -5.72 0.00 0.00 0.00