Letter of offer for buyback of equity shares
Please find enclosed submission pursuant to Regulation 5 (v) of the Securities and Exchange Board of India ( Buy - Back of securities ) Regulations, 2018, as amended ( Buyback Regulations)
Submission of newspaper advertisement in the United States in relation to Buyback of equity shares
Enclosed Public Announcement with regards to Buyback of Shares of the Company.
Newspaper Publication - Public Announcement of Buyback
Record Date for Buyback of Equity Shares
Newspaper advertisement- Annual General Meeting (AGM) notice
Scrutinizer's Report -Postal Ballot
Results of Postal Ballot
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 624.00 | 628.00 | 597.60 | 569.60 | 623.30 | 612.50 | 608.20 | 548.50 | 595.70 | 600.90 | 618.20 | 679.60 |
| YOY Revenue Growth % | 22.64% | 21.56% | -1.27% | -4.62% | -0.11% | -2.47% | 1.77% | -3.7% | -4.43% | -1.89% | 1.64% | 23.9% |
| Other Income | 7.50 | 4.70 | 47.80 | 14.10 | 44.80 | -23.20 | 44.80 | 58.70 | 28.20 | 34.80 | 17.20 | 20.00 |
| Total Income | 631.50 | 632.70 | 645.40 | 583.70 | 668.10 | 589.30 | 653.00 | 607.20 | 623.90 | 635.70 | 635.40 | 699.60 |
| Total Expenses + | 464.30 | 474.80 | 469.90 | 476.00 | 487.10 | 495.50 | 491.20 | 446.20 | 453.60 | 469.20 | 513.30 | 508.50 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 326.80 | 330.60 | 334.60 | 337.50 | 352.30 | 344.40 | 343.90 | 320.60 | 321.70 | 333.20 | 327.70 | 344.40 |
| Other Expenses | 109.00 | 117.90 | 104.30 | 110.90 | 107.60 | 125.50 | 121.60 | 102.50 | 108.80 | 113.90 | 162.90 | 141.10 |
| Operating Profit | 159.70 | 153.20 | 127.70 | 93.60 | 136.20 | 117.00 | 117.00 | 102.30 | 142.10 | 131.70 | 104.90 | 171.10 |
| OPM % | 25.6% | 24.4% | 21.4% | 16.4% | 21.9% | 19.1% | 19.2% | 18.7% | 23.9% | 21.9% | 17% | 25.2% |
| Profit Before Tax + | 167.20 | 157.90 | 175.50 | 107.70 | 964.10 | 93.80 | 161.80 | 161.00 | 191.00 | -113.90 | 50.90 | 191.10 |
| Tax Expense | 39.90 | 40.40 | 38.10 | 27.90 | 110.00 | 22.50 | 42.40 | 42.30 | 47.60 | 31.80 | 12.70 | 47.40 |
| Tax % | 23.9% | 25.6% | 21.7% | 25.9% | 11.4% | 24% | 26.2% | 26.3% | 24.9% | - | 25% | 24.8% |
| Profit After Tax | 127.30 | 117.50 | 137.40 | 79.80 | 854.10 | 71.30 | 119.40 | 118.70 | 143.40 | -145.70 | 38.20 | 143.70 |
| EPS (Basic) | 11.62 | 10.72 | 12.52 | 7.26 | 77.63 | 6.48 | 10.84 | 10.77 | 12.99 | -13.20 | 3.46 | 13.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,363.30 | 2,413.60 | 2,227.90 | 1,750.50 | 1,379.90 | 1,523.10 | 1,614.90 |
| YOY Revenue Growth % | -2.08% | 8.34% | 27.27% | 26.86% | -9.4% | -5.68% | - |
| Other Income | 138.90 | 80.50 | 82.20 | 275.30 | 119.80 | 126.70 | 162.10 |
| Total Income | 2,502.20 | 2,494.10 | 2,310.10 | 2,025.80 | 1,499.70 | 1,649.80 | 1,777.00 |
| Total Expenses + | 1,882.30 | 1,949.80 | 1,847.80 | 1,344.80 | 1,147.70 | 1,201.70 | 1,183.80 |
| Employee Benefit Expense | 1,303.20 | 1,378.10 | 1,196.40 | 895.40 | 723.50 | 767.20 | 754.60 |
| Other Expenses | 488.10 | 465.60 | 521.30 | 342.30 | 313.40 | 434.50 | 429.20 |
| Operating Profit | 481.00 | 463.80 | 380.10 | 405.70 | 232.20 | 321.40 | 431.10 |
| OPM % | 20.4% | 19.2% | 17.1% | 23.2% | 16.8% | 21.1% | 26.7% |
| Profit Before Exceptional | 619.90 | 544.30 | 462.30 | 681.00 | 352.00 | 334.30 | 541.20 |
| Exceptional Items | -330.90 | 783.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 289.00 | 1,327.40 | 462.30 | 681.00 | 352.00 | 334.30 | 541.20 |
| Tax Expense | 134.40 | 202.80 | 107.50 | 111.90 | 73.90 | 86.30 | 100.50 |
| Tax % | 46.5% | 15.3% | 23.3% | 16.4% | 21% | 25.8% | 18.6% |
| Profit After Tax | 154.60 | 1,124.60 | 354.80 | 569.10 | 278.10 | 248.00 | 440.70 |
| EPS (Basic) | 14.01 | 102.20 | 32.44 | 52.03 | 25.29 | 22.56 | 39.07 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 2,339.10 | 2,024.40 | 2,022.40 | 1,435.30 | 1,158.50 | 0.00 | 0.00 |
| Property, Plant & Equipment | 285.00 | 325.80 | 385.80 | 362.50 | 354.50 | 0.00 | 0.00 |
| Capital Work in Progress | 2.70 | 1.60 | 0.20 | 7.00 | 3.60 | 0.00 | 0.00 |
| Non-Current Investments | 1,882.00 | 1,442.60 | 1,337.60 | 804.70 | 500.80 | 0.00 | 0.00 |
| Goodwill | 11.00 | 11.00 | 11.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 45.40 | 53.40 | 77.50 | 14.80 | 17.80 | 0.00 | 0.00 |
| Current Assets + | 1,924.00 | 2,256.60 | 1,375.50 | 1,750.90 | 1,880.40 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 569.60 | 984.80 | 707.50 | 458.90 | 429.70 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 940.80 | 652.60 | 115.20 | 874.80 | 1,154.10 | 0.00 | 0.00 |
| Current Investments | 178.30 | 165.40 | 171.80 | 86.60 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 3,589.70 | 3,766.90 | 2,702.90 | 2,598.70 | 2,397.90 | 0.00 | 0.00 |
| Equity Share Capital | 55.60 | 55.50 | 55.30 | 55.20 | 55.00 | 0.00 | 0.00 |
| Other Equity | 3,534.10 | 3,711.40 | 2,647.60 | 2,543.50 | 2,342.90 | 0.00 | 0.00 |
| Non-Current Liabilities | 197.80 | 190.70 | 203.20 | 194.10 | 177.60 | 0.00 | 0.00 |
| Current Liabilities | 475.60 | 323.40 | 491.80 | 393.40 | 463.40 | 0.00 | 0.00 |
| Total Liabilities | 673.40 | 514.10 | 695.00 | 587.50 | 641.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,011.50 | 323.30 | 265.40 | 301.41 | 648.50 | 0.00 | 0.00 |
| Cash from Investing Activities | -345.50 | 525.60 | -697.80 | -152.20 | -33.80 | 0.00 | 0.00 |
| Cash from Financing Activities | -382.90 | -384.60 | -333.20 | -428.10 | -43.60 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 288.20 | 464.50 | -759.60 | -279.29 | 570.50 | 0.00 | 0.00 |