| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 35.00 | 33.00 | 30.00 | 32.00 | 34.00 | 29.00 | 61.00 | 78.00 | 75.00 | 80.00 | 101.00 | 105.00 |
| YOY Revenue Growth % | 6.06% | 0% | -6.25% | -5.88% | -2.86% | -12.12% | 103.33% | 143.75% | 120.59% | 175.86% | 65.57% | 34.62% |
| Other Income | 9.00 | 85.00 | 9.00 | 12.00 | 99.00 | 12.00 | 8.00 | 70.00 | 28.00 | 7.00 | 8.00 | 80.00 |
| Total Income | 44.00 | 118.00 | 39.00 | 44.00 | 133.00 | 41.00 | 69.00 | 148.00 | 103.00 | 87.00 | 109.00 | 185.00 |
| Total Expenses + | 34.00 | 31.00 | 30.00 | 27.00 | 32.00 | 27.00 | 55.00 | 73.00 | 69.00 | 72.00 | 87.00 | 101.00 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 23.00 | 21.00 | 21.00 | 18.00 | 23.00 | 18.00 | 38.00 | 51.00 | 48.00 | 48.00 | 49.00 | 53.00 |
| Other Expenses | 9.00 | 7.00 | 7.00 | 7.00 | 7.00 | 6.00 | 14.00 | 22.00 | 17.00 | 20.00 | 23.00 | 28.00 |
| Operating Profit | 1.00 | 2.00 | 0.00 | 5.00 | 2.00 | 2.00 | 6.00 | 5.00 | 6.00 | 8.00 | 14.00 | 4.00 |
| OPM % | 2.9% | 6.1% | 0% | 15.6% | 5.9% | 6.9% | 9.8% | 6.4% | 8% | 10% | 13.9% | 3.8% |
| Profit Before Tax + | 10.00 | 87.00 | 9.00 | 17.00 | 101.00 | 14.00 | 14.00 | 75.00 | 34.00 | 15.00 | 20.00 | 82.00 |
| Tax Expense | 1.00 | 4.00 | 0.00 | 6.00 | 5.00 | 4.00 | 7.00 | -2.00 | 1.00 | 1.00 | 0.00 | 9.00 |
| Tax % | 10% | 4.6% | 0% | 35.3% | 5% | 28.6% | 50% | -2.7% | 2.9% | 6.7% | 0% | 11% |
| Profit After Tax | 9.00 | 83.00 | 9.00 | 11.00 | 96.00 | 10.00 | 7.00 | 77.00 | 33.00 | 14.00 | 20.00 | 73.00 |
| EPS (Basic) | 0.50 | 4.39 | 0.50 | 0.59 | 5.13 | 0.51 | 0.38 | 4.12 | 1.76 | 0.75 | 1.07 | 1.16 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 361.00 | 202.00 | 130.00 | 132.00 | 135.00 | 148.00 | 151.00 |
| YOY Revenue Growth % | 78.71% | 55.38% | -1.52% | -2.22% | -8.78% | -1.99% | - |
| Other Income | 123.00 | 189.00 | 115.00 | 200.00 | 214.00 | 41.00 | 143.00 |
| Total Income | 484.00 | 391.00 | 245.00 | 332.00 | 349.00 | 189.00 | 294.00 |
| Total Expenses + | 328.00 | 186.00 | 122.00 | 127.00 | 124.00 | 155.00 | 128.00 |
| Employee Benefit Expense | 198.00 | 130.00 | 83.00 | 84.00 | 90.00 | 86.00 | 86.00 |
| Other Expenses | 88.00 | 49.00 | 30.00 | 34.00 | 24.00 | 47.00 | 42.00 |
| Operating Profit | 33.00 | 16.00 | 8.00 | 5.00 | 11.00 | -7.00 | 23.00 |
| OPM % | 9.1% | 7.9% | 6.2% | 3.8% | 8.1% | -4.7% | 15.2% |
| Profit Before Exceptional | 156.00 | 205.00 | 123.00 | 205.00 | 225.00 | 34.00 | 153.00 |
| Exceptional Items | -4.00 | 0.00 | 0.00 | 0.00 | -30.00 | 0.00 | 0.00 |
| Profit Before Tax + | 152.00 | 205.00 | 123.00 | 205.00 | 195.00 | 34.00 | 153.00 |
| Tax Expense | 11.00 | 15.00 | 11.00 | 10.00 | 12.00 | 9.00 | 18.00 |
| Tax % | 7.2% | 7.3% | 8.9% | 4.9% | 6.2% | 26.5% | 11.8% |
| Profit After Tax | 141.00 | 190.00 | 112.00 | 195.00 | 183.00 | 25.00 | 135.00 |
| EPS (Basic) | 7.54 | 10.14 | 5.99 | 10.41 | 9.75 | 1.33 | 7.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 7,703.00 | 7,608.00 | 7,804.00 | 7,781.00 | 7,955.00 | 6,927.00 | 0.00 |
| Property, Plant & Equipment | 272.00 | 71.00 | 66.00 | 68.00 | 72.00 | 73.00 | 0.00 |
| Capital Work in Progress | 10.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 |
| Non-Current Investments | 7,309.00 | 7,329.00 | 7,299.00 | 7,294.00 | 7,492.00 | 1.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 8.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 538.00 | 405.00 | 102.00 | 166.00 | 159.00 | 609.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 58.00 | 21.00 | 11.00 | 13.00 | 9.00 | 13.00 | 0.00 |
| Cash and Cash Equivalents | 1.00 | 1.00 | 3.00 | 80.00 | 1.00 | 6.00 | 0.00 |
| Current Investments | 464.00 | 56.00 | 55.00 | 52.00 | 29.00 | 54.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 7,875.00 | 7,838.00 | 7,800.00 | 7,848.00 | 7,993.00 | 7,266.00 | 0.00 |
| Equity Share Capital | 38.00 | 38.00 | 38.00 | 37.00 | 37.00 | 37.00 | 0.00 |
| Other Equity | 7,837.00 | 7,800.00 | 7,762.00 | 7,811.00 | 7,956.00 | 7,229.00 | 0.00 |
| Non-Current Liabilities | 270.00 | 109.00 | 79.00 | 68.00 | 92.00 | 28.00 | 0.00 |
| Current Liabilities | 96.00 | 66.00 | 27.00 | 31.00 | 29.00 | 242.00 | 0.00 |
| Total Liabilities | 366.00 | 175.00 | 106.00 | 99.00 | 121.00 | 270.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 46.00 | 39.00 | 30.00 | 11.00 | -11.00 | 40.00 | 0.00 |
| Cash from Investing Activities | 138.00 | 131.00 | 68.00 | 242.00 | 305.00 | 70.00 | 0.00 |
| Cash from Financing Activities | -184.00 | -172.00 | -175.00 | -174.00 | -299.00 | -217.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.00 | -2.00 | -77.00 | 79.00 | -5.00 | -107.00 | 0.00 |