Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 833.89 | 731.85 | 583.59 | 749.56 | 948.75 | 923.33 | 840.11 | 1,017.87 | 942.87 | 988.72 | 697.75 | 990.73 |
| YOY Revenue Growth % | -2.58% | 26.43% | -2.73% | -34.77% | 13.77% | 26.16% | 43.96% | 35.8% | -0.62% | 7.08% | -16.95% | -2.67% |
| Other Income | 9.15 | 55.65 | 23.69 | 18.63 | 18.19 | 19.15 | 26.69 | 20.41 | 13.91 | 19.72 | 28.69 | 34.33 |
| Total Income | 843.04 | 787.50 | 607.28 | 768.19 | 966.94 | 942.48 | 866.80 | 1,038.28 | 956.78 | 1,008.44 | 726.44 | 1,025.06 |
| Total Expenses + | 531.29 | 224.12 | 911.55 | 1,452.53 | 463.60 | 251.30 | 1,029.64 | 877.34 | 905.32 | 977.18 | 633.28 | 880.46 |
| Cost of Materials Consumed | 418.90 | 100.64 | 786.68 | 1,314.03 | 346.82 | 124.86 | 889.52 | 1,300.66 | 216.49 | 129.84 | 1,099.54 | 1,222.06 |
| Employee Benefit Expense | 44.51 | 48.85 | 53.87 | 53.12 | 47.47 | 57.63 | 55.61 | 60.34 | 50.38 | 53.25 | 61.51 | 59.16 |
| Other Expenses | 67.88 | 74.63 | 71.00 | 85.38 | 69.31 | 68.81 | 84.51 | 90.53 | 63.23 | 78.34 | 85.53 | 98.99 |
| Operating Profit | 302.60 | 507.73 | -327.96 | -702.97 | 485.15 | 672.03 | -189.53 | 140.53 | 37.55 | 11.54 | 64.47 | 110.27 |
| OPM % | 36.3% | 69.4% | -56.2% | -93.8% | 51.1% | 72.8% | -22.6% | 13.8% | 4% | 1.2% | 9.2% | 11.1% |
| Profit Before Tax + | 87.20 | 74.02 | 92.84 | 108.59 | 82.02 | 45.42 | 86.69 | 160.94 | 51.46 | 31.26 | 93.16 | 144.60 |
| Tax Expense | 25.86 | 19.12 | 30.73 | 15.22 | 20.27 | -28.29 | 16.36 | -45.38 | 13.09 | 7.94 | 23.39 | 39.14 |
| Tax % | 29.7% | 25.8% | 33.1% | 14% | 24.7% | -62.3% | 18.9% | -28.2% | 25.4% | 25.4% | 25.1% | 27.1% |
| Profit After Tax | 61.34 | 54.90 | 62.11 | 93.37 | 61.75 | 73.71 | 70.33 | 206.32 | 38.37 | 23.32 | 69.77 | 105.46 |
| EPS (Basic) | 7.58 | 6.78 | 7.67 | 11.54 | 7.63 | 9.11 | 8.69 | 25.49 | 4.74 | 5.76 | 8.62 | 13.03 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,745.78 | 2,898.89 | 3,252.08 | 3,018.25 | 2,685.78 | 2,034.67 | 2,018.51 |
| YOY Revenue Growth % | 29.21% | -10.86% | 7.75% | 12.38% | 32% | 0.8% | - |
| Other Income | 74.71 | 107.19 | 75.58 | 61.91 | 53.37 | 137.06 | 86.91 |
| Total Income | 3,820.49 | 3,006.08 | 3,327.66 | 3,080.16 | 2,739.15 | 2,171.73 | 2,105.42 |
| Total Expenses + | 3,470.78 | 3,119.55 | 2,586.78 | 2,365.16 | 2,259.44 | 1,998.66 | 2,109.48 |
| Cost of Materials Consumed | 2,699.50 | 2,620.25 | 2,093.64 | 1,927.86 | 1,873.84 | 1,631.46 | 1,736.24 |
| Employee Benefit Expense | 224.26 | 200.35 | 187.23 | 175.63 | 143.72 | 133.64 | 118.66 |
| Other Expenses | 323.74 | 298.95 | 305.91 | 261.67 | 241.88 | 233.56 | 254.58 |
| Operating Profit | 275.00 | -220.66 | 665.30 | 653.09 | 426.34 | 36.01 | -90.97 |
| OPM % | 7.3% | -7.6% | 20.5% | 21.6% | 15.9% | 1.8% | -4.5% |
| Profit Before Exceptional | 349.71 | 362.66 | 353.18 | 380.09 | 367.44 | 251.95 | 203.80 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 349.71 | 362.66 | 353.18 | 380.09 | 367.44 | 251.95 | 203.80 |
| Tax Expense | -37.04 | 90.94 | 103.11 | 86.45 | 97.94 | 53.94 | 16.42 |
| Tax % | -10.6% | 25.1% | 29.2% | 22.7% | 26.7% | 21.4% | 8.1% |
| Profit After Tax | 386.75 | 271.72 | 250.07 | 293.64 | 269.50 | 198.01 | 187.38 |
| EPS (Basic) | 47.78 | 33.57 | 30.90 | 36.28 | 33.30 | 24.46 | 23.15 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 2,635.27 | 2,560.98 | 2,402.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,783.95 | 1,806.54 | 1,651.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 188.13 | 9.37 | 21.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 582.79 | 678.97 | 635.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 18.68 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1.24 | 0.04 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2,228.18 | 2,591.24 | 1,400.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,656.77 | 1,755.56 | 1,037.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 132.03 | 119.96 | 148.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 333.34 | 468.65 | 65.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 100.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 16.19 | 16.19 | 16.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 3,218.32 | 2,915.29 | 2,688.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 767.21 | 629.60 | 584.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 861.73 | 1,591.14 | 513.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,628.94 | 2,220.74 | 1,097.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 450.45 | -354.71 | 582.85 | 569.44 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -108.10 | -143.96 | -192.18 | -329.11 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -479.65 | 901.53 | -419.49 | -217.12 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -137.30 | 402.86 | -28.82 | 23.21 | 0.00 | 0.00 | 0.00 |