DAMODAR INDUSTRIES LTD. (DAMODARIND)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 199.09 194.09 143.08 179.13 119.31 96.72 120.27 85.15 103.35 121.89 93.29 111.50
YOY Revenue Growth % 5.5% 27.53% 15.66% -17.9% -40.07% -50.17% -15.95% -52.46% -13.37% 26.03% -22.43% 30.95%
Other Income 6.26 5.60 8.37 4.97 3.95 4.60 3.07 13.58 2.98 2.49 0.98 3.07
Total Income 205.35 199.69 151.45 184.10 123.26 101.32 123.34 98.73 106.33 124.38 94.27 114.57
Total Expenses + 139.51 127.99 101.14 102.42 70.17 69.91 60.54 93.64 104.66 122.57 92.74 113.14
Cost of Materials Consumed 112.65 102.30 76.99 80.99 53.23 53.92 43.75 44.63 52.59 60.48 53.49 78.18
Employee Benefit Expense 9.74 9.57 9.68 6.66 5.38 5.93 6.26 6.64 5.61 5.87 5.58 6.53
Other Expenses 17.12 16.12 14.47 14.76 11.57 10.05 10.53 11.71 9.01 11.86 10.60 11.36
Operating Profit 59.58 66.10 41.94 76.71 49.13 26.81 59.72 -8.50 -1.31 -0.68 0.55 -1.64
OPM % 29.9% 34.1% 29.3% 42.8% 41.2% 27.7% 49.7% -10% -1.3% -0.6% 0.6% -1.5%
Profit Before Tax + 0.73 1.42 0.03 4.05 -5.21 1.05 2.47 5.09 1.67 1.81 1.53 1.43
Tax Expense -0.95 0.50 0.01 1.00 -3.71 0.31 0.86 1.88 -0.65 0.66 0.54 0.52
Tax % -129.4% 35.1% 41.3% 24.7% - 29.7% 35% 36.9% -38.7% 36.6% 35.2% 36.1%
Profit After Tax 1.68 0.92 0.02 3.05 -1.51 0.74 1.61 3.21 2.32 1.15 0.99 0.92
EPS (Basic) 0.72 0.40 -0.10 1.31 7.46 0.32 0.14 1.38 1.00 0.49 0.42 0.39

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 421.44 715.38 682.79 908.60 567.64 767.92 771.38
YOY Revenue Growth % -41.09% 4.77% -24.85% 60.07% -26.08% -0.45% -
Other Income 25.21 25.20 13.67 2.76 7.43 2.70 2.34
Total Income 446.65 740.59 696.46 911.36 575.07 770.62 773.72
Total Expenses + 443.25 471.06 545.60 620.45 371.96 492.00 407.25
Cost of Materials Consumed 195.52 372.94 436.42 492.65 289.07 390.90 326.32
Employee Benefit Expense 24.21 35.66 40.80 38.02 26.05 34.17 23.97
Other Expenses 43.87 62.47 68.39 89.79 56.84 66.93 56.96
Operating Profit -21.82 244.32 137.18 288.15 195.68 275.92 364.13
OPM % -5.2% 34.2% 20.1% 31.7% 34.5% 35.9% 47.2%
Profit Before Exceptional 3.40 6.23 1.91 29.22 -8.68 -11.16 12.32
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 3.40 6.23 1.91 29.22 -8.68 -11.16 12.32
Tax Expense -2.01 1.01 1.11 10.86 -2.48 -4.22 3.96
Tax % -59.1% 16.3% 58.3% 37.2% - - 32.1%
Profit After Tax 5.40 5.22 0.80 18.35 -6.20 -6.94 8.37
EPS (Basic) 2.32 2.24 0.34 7.88 -2.66 -2.98 7.52

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 146.29 195.16 209.24 0.00 0.00 0.00 0.00
Property, Plant & Equipment 143.25 192.39 204.22 0.00 0.00 0.00 0.00
Capital Work in Progress 0.38 1.01 2.61 0.00 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.55 0.09 0.00 0.00 0.00 0.00 0.00
Current Assets + 206.12 223.13 238.53 0.00 0.00 0.00 0.00
Inventories 109.38 118.37 112.30 0.00 0.00 0.00 0.00
Trade Receivables 48.62 64.30 83.18 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 0.43 0.68 0.79 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 11.65 11.65 11.65 0.00 0.00 0.00 0.00
Other Equity 132.33 108.20 103.32 0.00 0.00 0.00 0.00
Non-Current Liabilities 58.12 104.33 148.22 0.00 0.00 0.00 0.00
Current Liabilities 150.31 194.11 184.59 0.00 0.00 0.00 0.00
Total Liabilities 208.43 298.44 332.81 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 37.40 70.11 59.69 45.49 0.00 0.00 0.00
Cash from Investing Activities 42.81 -4.10 -13.14 0.37 0.00 0.00 0.00
Cash from Financing Activities 79.35 -62.15 -43.67 -45.15 0.00 0.00 0.00
Net Increase/Decrease in Cash 158.43 -0.11 -0.74 0.89 0.00 0.00 0.00