| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.91 | 0.00 | 0.00 | 0.00 | 0.00 | 1.16 | 2.55 | 0.75 |
| YOY Revenue Growth % | - | - | - | - | - | - | - | - | -100% | - | - | - |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.64 | 0.00 | 0.01 |
| Total Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.91 | 0.00 | 0.00 | 0.00 | 0.00 | 1.80 | 2.55 | 0.76 |
| Total Expenses + | 0.02 | 0.01 | 0.00 | 0.02 | 0.49 | 0.10 | 0.05 | 0.52 | 0.18 | 0.80 | 1.15 | 0.60 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.05 | 0.00 | 0.01 | 0.00 | 0.01 | 0.23 | 0.04 |
| Other Expenses | 0.01 | 0.01 | 0.00 | 0.02 | 0.03 | 0.05 | 0.05 | 0.50 | 0.14 | 0.34 | 0.03 | 0.06 |
| Operating Profit | -0.02 | -0.01 | 0.00 | -0.02 | 0.42 | -0.10 | -0.05 | -0.52 | -0.18 | 0.36 | 1.40 | 0.15 |
| OPM % | 0% | 0% | 0% | 0% | 45.8% | 0% | 0% | 0% | 0% | 31.2% | 55% | 19.9% |
| Profit Before Tax + | -0.02 | -0.01 | 0.00 | -0.02 | 0.42 | -0.10 | -0.05 | -0.52 | -0.18 | 1.00 | 1.40 | 0.16 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 | 0.00 | 0.00 | -0.10 | 0.00 | 0.25 | 0.35 | 0.09 |
| Tax % | - | - | - | - | 26.2% | - | - | - | - | 25.2% | 25.1% | 56.6% |
| Profit After Tax | -0.01 | -0.01 | 0.00 | -0.02 | 0.31 | -0.10 | -0.05 | -0.42 | -0.17 | 0.75 | 1.05 | 0.07 |
| EPS (Basic) | -0.05 | -0.04 | 0.00 | -0.05 | 1.01 | -0.33 | -0.17 | -1.38 | -0.57 | 2.46 | 2.35 | 0.16 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 4.46 | 0.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| YOY Revenue Growth % | 389.97% | - | - | - | - | - |
| Other Income | 0.65 | 0.00 | 0.00 | 0.07 | 0.28 | 0.26 |
| Total Income | 5.11 | 0.91 | 0.00 | 0.07 | 0.28 | 0.26 |
| Total Expenses + | 2.72 | 1.17 | 0.04 | 0.07 | 0.24 | 0.26 |
| Employee Benefit Expense | 0.28 | 0.12 | 0.01 | 0.01 | 0.01 | 0.01 |
| Other Expenses | 0.58 | 0.64 | 0.03 | 0.06 | 0.08 | 0.05 |
| Operating Profit | 1.74 | -0.26 | -0.04 | -0.07 | -0.24 | -0.26 |
| OPM % | 39% | -28.4% | 0% | 0% | 0% | 0% |
| Profit Before Exceptional | 2.39 | -0.26 | -0.04 | 0.00 | 0.03 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 2.39 | -0.26 | -0.04 | 0.00 | 0.03 | 0.00 |
| Tax Expense | 0.70 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | 29% | - | - | - | -2% | - |
| Profit After Tax | 1.70 | -0.27 | -0.04 | 0.00 | 0.04 | -0.01 |
| EPS (Basic) | 3.83 | -0.88 | -0.13 | -0.01 | 0.11 | -0.04 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 11.82 | 8.44 | 0.60 | 0.02 | 2.43 | 2.54 |
| Property, Plant & Equipment | 1.34 | 0.56 | 0.00 | 0.00 | 0.00 | 0.02 |
| Capital Work in Progress | 0.26 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 5.42 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 10.18 | 3.84 | 8.79 | 5.40 | 4.49 | 4.50 |
| Inventories | 0.85 | 0.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 4.33 | 0.00 | 0.00 | 0.08 | 0.08 | 0.08 |
| Cash and Cash Equivalents | 0.38 | 1.44 | 0.12 | 1.10 | 0.10 | 0.10 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 15.48 | 4.78 | 5.03 | 4.89 | 4.89 | 4.86 |
| Equity Share Capital | 7.86 | 3.05 | 3.05 | 3.05 | 3.05 | 3.05 |
| Other Equity | 7.62 | 1.73 | 1.98 | 1.84 | 1.84 | 1.81 |
| Non-Current Liabilities | 0.00 | 0.01 | 4.18 | 0.36 | 0.37 | 0.39 |
| Current Liabilities | 6.52 | 7.50 | 0.18 | 0.17 | 1.66 | 1.79 |
| Total Liabilities | 6.52 | 7.51 | 4.36 | 0.53 | 2.03 | 2.18 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -5.29 | 12.10 | -0.05 | -0.18 | -0.32 | 0.07 |
| Cash from Investing Activities | -3.51 | -7.85 | -4.96 | 0.00 | 0.37 | 0.13 |
| Cash from Financing Activities | 7.74 | -2.92 | 4.02 | 1.18 | -0.05 | -0.13 |
| Net Increase/Decrease in Cash | -1.06 | 1.32 | -0.99 | 1.00 | 0.00 | 0.07 |