Current Price: ₹0.00
| Particulars | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 78.31 | 63.57 | 45.57 | 39.33 | 73.18 | 56.91 | 24.07 | 48.19 | 82.69 |
| YOY Revenue Growth % | - | - | - | - | -6.56% | -10.48% | -47.18% | 22.54% | 12.99% |
| Other Income | 0.53 | 1.87 | 0.35 | 0.45 | 0.41 | 0.57 | 0.46 | 0.58 | 0.62 |
| Total Income | 78.84 | 65.44 | 45.92 | 39.78 | 73.58 | 57.48 | 24.53 | 48.77 | 83.31 |
| Total Expenses + | 93.32 | 17.49 | 16.54 | 41.56 | 64.18 | 55.23 | 22.81 | 45.44 | 78.78 |
| Cost of Materials Consumed | 80.76 | 9.76 | 8.46 | 29.78 | 52.69 | 42.56 | 10.65 | 6.50 | 86.30 |
| Employee Benefit Expense | 2.81 | 1.66 | 2.36 | 2.11 | 2.60 | 1.29 | 1.90 | 1.78 | 2.23 |
| Other Expenses | 9.75 | 6.06 | 5.72 | 9.67 | 8.89 | 11.29 | 4.63 | 14.79 | 11.41 |
| Operating Profit | -15.01 | 46.08 | 29.03 | -2.23 | 9.00 | 1.68 | 1.26 | 2.75 | 3.90 |
| OPM % | -19.2% | 72.5% | 63.7% | -5.7% | 12.3% | 3% | 5.2% | 5.7% | 4.7% |
| Profit Before Tax + | 6.91 | 4.60 | 1.36 | 1.79 | 7.46 | 2.25 | 1.73 | 3.33 | 4.52 |
| Tax Expense | 1.30 | 0.05 | 0.42 | 0.50 | 0.69 | 0.30 | 0.42 | 0.70 | 1.90 |
| Tax % | 18.8% | 1% | 31% | 28.2% | 9.3% | 13.6% | 24.4% | 21.1% | 42% |
| Profit After Tax | 5.61 | 4.55 | 0.94 | 1.29 | 6.77 | 1.94 | 1.30 | 2.63 | 2.62 |
| EPS (Basic) | 0.60 | 0.48 | 0.10 | 0.14 | 0.72 | 0.22 | 0.14 | 0.18 | 0.01 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 214.99 | 216.53 |
| YOY Revenue Growth % | -0.71% | - |
| Other Income | 1.77 | 6.44 |
| Total Income | 216.76 | 222.97 |
| Total Expenses + | 203.90 | 158.46 |
| Cost of Materials Consumed | 133.49 | 107.53 |
| Employee Benefit Expense | 8.36 | 8.46 |
| Other Expenses | 35.57 | 42.46 |
| Operating Profit | 11.09 | 58.07 |
| OPM % | 5.2% | 26.8% |
| Profit Before Exceptional | 12.86 | 14.45 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 12.86 | 14.45 |
| Tax Expense | 1.92 | 2.22 |
| Tax % | 14.9% | 15.3% |
| Profit After Tax | 10.94 | 12.24 |
| EPS (Basic) | 1.15 | 1.30 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 373.91 | 383.38 |
| Property, Plant & Equipment | 349.40 | 358.93 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 4.62 | 4.56 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.01 | 0.01 |
| Current Assets + | 368.77 | 298.29 |
| Inventories | 144.53 | 121.90 |
| Trade Receivables | 28.82 | 18.43 |
| Cash and Cash Equivalents | 3.38 | 3.42 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 94.08 | 94.08 |
| Other Equity | 255.74 | 245.90 |
| Non-Current Liabilities | 134.53 | 117.12 |
| Current Liabilities | 258.33 | 224.57 |
| Total Liabilities | 392.86 | 341.69 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | -3.92 | -10.72 |
| Cash from Investing Activities | 3.15 | -22.89 |
| Cash from Financing Activities | 0.74 | 32.35 |
| Net Increase/Decrease in Cash | -0.03 | -1.26 |