Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,857.29 | 2,608.45 | 2,427.00 | 2,571.10 | 2,357.94 | 2,176.88 | 2,154.93 | 2,314.78 | 2,009.91 | 3,426.56 | 1,718.24 | 1,860.21 |
| YOY Revenue Growth % | 14.01% | -0.5% | 7.3% | 8.08% | -17.48% | -16.55% | -11.21% | -9.97% | -14.76% | 57.41% | -20.26% | -19.64% |
| Other Income | 10.98 | 18.53 | 34.50 | 25.68 | 13.01 | 20.81 | 16.08 | 23.97 | 27.86 | 65.45 | 63.06 | 53.34 |
| Total Income | 2,868.27 | 2,626.97 | 2,461.50 | 2,596.78 | 2,370.95 | 2,197.69 | 2,171.01 | 2,338.75 | 2,037.78 | 3,492.01 | 1,781.30 | 1,913.55 |
| Total Expenses + | 2,587.85 | 2,205.31 | 2,144.93 | 2,280.28 | 2,095.20 | 1,965.39 | 1,950.21 | 2,298.17 | 1,980.30 | 3,411.40 | 1,709.68 | 1,827.19 |
| Cost of Materials Consumed | 2,488.14 | 2,100.29 | 2,043.98 | 2,162.69 | 1,956.04 | 1,848.31 | 1,850.55 | 1,962.77 | 1,718.27 | 2,886.39 | 1,449.64 | 1,534.64 |
| Employee Benefit Expense | 37.48 | 44.38 | 43.73 | 45.10 | 44.26 | 44.85 | 45.20 | 61.55 | 41.93 | 83.32 | 37.81 | 59.75 |
| Other Expenses | 62.23 | 60.64 | 57.23 | 72.49 | 94.90 | 72.23 | 54.47 | 73.56 | 53.01 | 107.17 | 63.71 | 77.75 |
| Operating Profit | 269.45 | 403.13 | 282.07 | 290.82 | 262.74 | 211.49 | 204.71 | 16.61 | 29.61 | 15.16 | 8.56 | 33.02 |
| OPM % | 9.4% | 15.5% | 11.6% | 11.3% | 11.1% | 9.7% | 9.5% | 0.7% | 1.5% | 0.4% | 0.5% | 1.8% |
| Profit Before Tax + | 78.32 | 123.18 | 145.82 | 150.02 | 80.08 | 144.37 | 108.45 | 57.79 | 155.60 | 220.50 | 648.78 | 88.49 |
| Tax Expense | 20.01 | 39.82 | 26.15 | 54.73 | 32.69 | 15.39 | 20.89 | 10.49 | 32.91 | 56.97 | 37.78 | 21.05 |
| Tax % | 25.6% | 32.3% | 17.9% | 36.5% | 40.8% | 10.7% | 19.3% | 18.1% | 21.2% | 25.8% | 5.8% | 23.8% |
| Profit After Tax | 58.31 | 83.37 | 119.67 | 95.29 | 47.39 | 128.98 | 87.57 | 47.30 | 122.69 | 163.53 | 611.00 | 67.44 |
| EPS (Basic) | 3.99 | 5.70 | 8.18 | 6.52 | 3.24 | 8.82 | 5.99 | 3.24 | 7.71 | 10.07 | 37.61 | 4.15 |
| Particulars | Mar 2025 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 9,004.53 | 10,119.53 | 9,006.15 | 8,983.82 | 9,118.22 | 7,745.88 |
| YOY Revenue Growth % | -11.02% | 12.36% | 0.25% | -1.47% | 17.72% | - |
| Other Income | 73.87 | 64.65 | 34.03 | 31.29 | 46.39 | 15.52 |
| Total Income | 9,078.40 | 10,184.17 | 9,040.18 | 9,015.11 | 9,164.61 | 7,761.40 |
| Total Expenses + | 8,884.27 | 9,202.97 | 8,238.74 | 7,294.25 | 7,545.74 | 6,227.72 |
| Cost of Materials Consumed | 7,617.66 | 8,795.53 | 7,798.89 | 6,895.61 | 7,165.91 | 5,892.60 |
| Employee Benefit Expense | 195.86 | 179.52 | 188.46 | 195.78 | 177.36 | 152.40 |
| Other Expenses | 295.17 | 227.92 | 251.39 | 202.85 | 202.48 | 182.72 |
| Operating Profit | 120.26 | 916.55 | 767.41 | 1,689.57 | 1,572.47 | 1,518.16 |
| OPM % | 1.3% | 9.1% | 8.5% | 18.8% | 17.2% | 19.6% |
| Profit Before Exceptional | 194.13 | 151.25 | -210.32 | 566.51 | 800.70 | 678.93 |
| Exceptional Items | 196.57 | 128.48 | 61.38 | 8.93 | 4.27 | -15.21 |
| Profit Before Tax + | 390.70 | 279.74 | -148.94 | 575.44 | 804.97 | 663.72 |
| Tax Expense | 79.46 | 57.96 | -62.97 | 150.47 | 40.03 | 43.42 |
| Tax % | 20.3% | 20.7% | - | 26.1% | 5% | 6.5% |
| Profit After Tax | 311.23 | 221.78 | -85.97 | 424.98 | 764.94 | 620.30 |
| EPS (Basic) | 21.29 | 15.17 | -5.91 | 31.07 | 55.93 | 45.35 |
| Particulars | Mar 2025 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 2,956.39 | 3,125.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,003.29 | 1,325.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1,314.25 | 1,052.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.35 | 6.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 8,193.12 | 8,318.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 3,307.45 | 3,334.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,384.02 | 1,606.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 98.86 | 81.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 146.22 | 146.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 5,327.12 | 4,456.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 400.40 | 420.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 5,672.44 | 6,576.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 6,072.85 | 6,997.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 373.49 | 1,135.69 | -11.54 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -224.53 | -257.92 | 489.88 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -401.73 | -900.90 | -437.66 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -252.77 | -23.13 | 40.69 | 0.00 | 0.00 | 0.00 |