Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 58.35 | 2.43 | 68.02 | 142.80 | 144.22 | 79.45 | 79.05 | 329.50 | 645.08 | 840.33 | 136.85 | 529.18 |
| YOY Revenue Growth % | -70.18% | -64.94% | 569.73% | -77.07% | 147.16% | 3166.21% | 16.22% | 130.74% | 347.3% | 957.67% | 73.13% | 60.6% |
| Other Income | 17.35 | 6.26 | 821.85 | 415.20 | 8.63 | 13.67 | 62.81 | 9.39 | 16.04 | 58.27 | 0.29 | 6.72 |
| Total Income | 75.70 | 8.69 | 889.87 | 558.01 | 152.85 | 93.12 | 141.86 | 338.89 | 661.12 | 898.60 | 137.14 | 535.90 |
| Total Expenses + | 207.84 | 69.59 | 61.27 | 105.29 | 148.54 | 136.85 | 103.27 | 218.65 | 657.78 | 878.94 | 123.82 | 462.45 |
| Cost of Materials Consumed | 109.63 | 60.73 | 50.38 | 46.72 | 46.10 | 74.07 | 39.65 | 129.79 | 157.47 | 118.76 | 279.50 | 57.52 |
| Employee Benefit Expense | 0.58 | 2.96 | 2.29 | 19.58 | 17.70 | 22.50 | 22.77 | 23.05 | 20.98 | 5.05 | 5.48 | 8.75 |
| Other Expenses | 97.62 | 5.90 | 8.60 | 38.99 | 84.74 | 40.28 | 40.85 | 65.80 | 53.63 | 22.72 | 20.02 | 164.95 |
| Operating Profit | -149.49 | -67.16 | 6.75 | 37.51 | -4.32 | -57.40 | -24.23 | 110.86 | -12.70 | -38.62 | 13.03 | 66.73 |
| OPM % | -256.2% | -2761% | 9.9% | 26.3% | -3% | -72.2% | -30.6% | 33.6% | -2% | -4.6% | 9.5% | 12.6% |
| Profit Before Tax + | -46.86 | -24.37 | 943.49 | 462.98 | -4.28 | -15.88 | -168.59 | -13.65 | 3.34 | 36.63 | 13.32 | 73.44 |
| Tax Expense | -5.31 | 1.54 | 49.75 | 0.34 | 9.05 | -2.69 | -57.36 | -21.57 | 4.87 | 22.92 | 3.36 | 11.21 |
| Tax % | - | - | 5.3% | 0.1% | - | - | - | - | 145.9% | 62.6% | 25.2% | 15.3% |
| Profit After Tax | -41.55 | -25.91 | 893.74 | 462.64 | -13.33 | -13.19 | -111.23 | 7.92 | -1.53 | 13.71 | 9.97 | 62.24 |
| EPS (Basic) | -4.25 | -0.64 | 23.01 | 9.26 | -0.13 | -0.27 | -2.12 | 0.09 | -0.04 | 0.23 | 0.19 | 1.15 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,133.08 | 357.47 | 698.24 | 219.43 | 24.56 | 169.19 | 119.86 |
| YOY Revenue Growth % | 216.97% | -48.8% | 218.2% | 793.55% | -85.48% | 41.15% | - |
| Other Income | 48.13 | 1,251.94 | 109.01 | 47.07 | 107.01 | 117.20 | 158.56 |
| Total Income | 1,181.21 | 1,609.41 | 807.25 | 266.51 | 131.57 | 286.38 | 278.43 |
| Total Expenses + | 1,375.99 | 391.72 | 650.32 | 359.38 | 337.20 | 372.75 | 848.19 |
| Cost of Materials Consumed | 400.98 | 203.93 | 497.56 | 191.85 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 89.30 | 42.53 | 12.61 | 6.84 | 8.65 | 10.93 | 22.31 |
| Other Expenses | 88.00 | 145.26 | 140.15 | 160.70 | 328.55 | 361.82 | 825.87 |
| Operating Profit | -242.91 | -34.25 | 47.92 | -139.95 | -312.64 | -203.56 | -728.32 |
| OPM % | -21.4% | -9.6% | 6.9% | -63.8% | -1273.1% | -120.3% | -607.6% |
| Profit Before Exceptional | -194.78 | 1,298.50 | -663.73 | -314.09 | -316.78 | -368.99 | -287.05 |
| Exceptional Items | 0.00 | 79.32 | 575.00 | 507.93 | 175.68 | -20.00 | 0.00 |
| Profit Before Tax + | -194.78 | 1,377.82 | -88.73 | 193.84 | -141.10 | -388.99 | -287.05 |
| Tax Expense | -76.75 | 60.68 | 1.27 | 172.06 | 25.75 | 45.13 | 26.18 |
| Tax % | - | 4.4% | - | 88.8% | - | - | - |
| Profit After Tax | -118.03 | 1,317.14 | -90.01 | 21.78 | -166.85 | -434.12 | -313.23 |
| EPS (Basic) | -2.33 | 29.63 | -2.94 | 1.11 | -6.98 | -16.98 | -12.90 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 5,050.48 | 4,682.61 | 2,781.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,498.16 | 1,492.19 | 5.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 6.38 | 9.95 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1,070.97 | 794.80 | 1,604.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 548.58 | 548.58 | 66.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 291.17 | 301.23 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 3,496.85 | 4,480.43 | 3,816.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 2,331.11 | 2,958.47 | 2,582.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 252.17 | 82.69 | 68.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 37.19 | 780.62 | 39.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 218.64 | 4.99 | 123.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 538.47 | 537.79 | 352.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 4,354.80 | 4,477.10 | 1,785.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,711.58 | 2,039.89 | 1,395.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,863.63 | 2,036.96 | 2,804.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 3,575.21 | 4,076.85 | 6,377.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 540.45 | 236.70 | 96.34 | -266.62 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -689.24 | 483.84 | -199.58 | 274.52 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -594.64 | 18.04 | 51.70 | 86.22 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -743.42 | 738.58 | -51.54 | 94.12 | 0.00 | 0.00 | 0.00 |