Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 0.00 | 0.00 | 1.00 | 7.72 | 0.00 | 1.50 | 1.22 | 1.36 | 0.00 | 75.55 | 453.59 |
| YOY Revenue Growth % | -100% | - | -100% | -7.22% | - | - | - | 22.39% | -82.43% | - | 4936.67% | 36961% |
| Other Income | 13.96 | 0.43 | 683.99 | 191.81 | 10.80 | 12.78 | 80.67 | 7.29 | 13.31 | 6.95 | -4.48 | 1.12 |
| Total Income | 13.96 | 0.43 | 683.99 | 192.81 | 18.52 | 12.78 | 82.17 | 8.52 | 14.67 | 6.95 | 71.07 | 454.71 |
| Total Expenses + | 7.94 | 7.76 | 10.11 | 51.28 | 49.02 | 45.09 | 149.41 | 12.97 | 91.90 | 12.39 | 16.61 | 333.61 |
| Cost of Materials Consumed | 3.88 | 1.94 | 0.00 | 1.97 | 3.99 | 16.38 | 2.96 | 1.85 | 0.77 | 1.27 | 248.75 | 1.80 |
| Employee Benefit Expense | 0.44 | 0.68 | 0.59 | 0.59 | 0.56 | 3.27 | 4.61 | 4.07 | 4.03 | 2.99 | 3.39 | 4.30 |
| Other Expenses | 3.61 | 5.13 | 9.52 | 48.72 | 44.48 | 25.43 | 141.85 | 7.05 | 85.69 | 6.97 | 6.36 | 140.42 |
| Operating Profit | -7.94 | -7.76 | -10.11 | -50.28 | -41.30 | -45.09 | -147.91 | -11.74 | -90.54 | -12.39 | 58.94 | 119.98 |
| OPM % | 0% | 0% | 0% | -5028.4% | -534.6% | 0% | -9861% | -959.4% | -6669.5% | 0% | 78% | 26.5% |
| Profit Before Tax + | 3.06 | -11.95 | 758.36 | 157.12 | -28.73 | -18.01 | -85.34 | -4.75 | -77.23 | -5.44 | 54.46 | 121.10 |
| Tax Expense | 0.76 | 0.86 | 70.57 | 0.03 | 1.29 | -0.40 | 4.17 | -1.22 | 0.23 | 0.77 | -0.76 | 5.30 |
| Tax % | 24.8% | - | 9.3% | 0% | - | - | - | - | - | - | -1.4% | 4.4% |
| Profit After Tax | 2.30 | -12.82 | 687.78 | 157.09 | -30.02 | -17.61 | -89.51 | -3.53 | -77.46 | -6.21 | 55.22 | 115.80 |
| EPS (Basic) | 0.04 | 0.36 | 17.89 | 3.13 | -0.60 | -0.35 | -1.66 | -0.07 | -1.44 | -0.12 | 1.03 | 2.14 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4.08 | 8.72 | 3.58 | 3.85 | 0.18 | 0.46 | 4.05 |
| YOY Revenue Growth % | -53.22% | 143.69% | -7.12% | 1985.93% | -59.76% | -88.67% | - |
| Other Income | 41.32 | 886.55 | 105.76 | 37.03 | 147.58 | 49.35 | 111.68 |
| Total Income | 45.40 | 895.27 | 109.34 | 40.88 | 147.77 | 49.81 | 115.73 |
| Total Expenses + | 230.74 | 120.07 | 58.35 | 285.00 | 68.16 | 81.26 | 197.63 |
| Cost of Materials Consumed | 21.97 | 9.79 | 19.83 | 23.06 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 15.97 | 2.42 | 2.70 | 1.06 | 1.93 | 3.32 | 15.51 |
| Other Expenses | 187.29 | 107.85 | 35.82 | 260.88 | 66.23 | 77.93 | 182.12 |
| Operating Profit | -226.65 | -111.34 | -54.77 | -281.14 | -67.98 | -80.80 | -193.58 |
| OPM % | -5553.2% | -1276.2% | -1529.6% | -7293.3% | -36784.6% | -17591.2% | -4776.4% |
| Profit Before Exceptional | -185.33 | 773.39 | 55.56 | -301.05 | -72.77 | -148.14 | -111.61 |
| Exceptional Items | 0.00 | 100.93 | 0.00 | 273.90 | 180.68 | 0.00 | 0.00 |
| Profit Before Tax + | -185.33 | 874.32 | 55.56 | -27.15 | 107.91 | -148.14 | -111.61 |
| Tax Expense | 2.78 | 72.76 | 20.38 | 48.00 | 18.85 | -2.51 | -24.49 |
| Tax % | - | 8.3% | 36.7% | - | 17.5% | - | - |
| Profit After Tax | -188.12 | 801.56 | 35.17 | -75.14 | 89.06 | -145.63 | -87.12 |
| EPS (Basic) | -3.49 | 18.00 | 1.15 | -3.09 | 3.66 | -5.99 | -3.58 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 4,332.53 | 3,581.96 | 2,139.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1.33 | 1.41 | 1.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 2.88 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1,405.40 | 3,104.17 | 1,875.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,769.99 | 2,829.72 | 2,428.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 331.93 | 396.38 | 340.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.61 | 671.63 | 15.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 205.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 538.47 | 537.79 | 352.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 5,031.07 | 5,215.94 | 2,894.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1.39 | 59.49 | 53.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 531.58 | 598.46 | 1,267.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 532.98 | 657.95 | 1,320.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 4.28 | -14.59 | 52.12 | 95.32 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -482.51 | -352.89 | -427.45 | -400.35 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -192.79 | 1,023.77 | 315.76 | 379.50 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -671.02 | 656.28 | -59.57 | 74.48 | 0.00 | 0.00 | 0.00 |