Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 10.44 | 9.87 | 13.23 | 14.71 | 12.76 | 12.37 | 9.15 | 7.78 | 6.96 | 14.97 | 6.61 | 6.08 |
| YOY Revenue Growth % | 52.74% | 42.29% | 29.94% | 175.04% | 22.21% | 25.33% | -30.84% | -47.07% | -45.49% | 21.05% | -27.81% | -21.95% |
| Other Income | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.01 | 0.00 | 0.01 |
| Total Income | 10.45 | 9.87 | 13.23 | 14.71 | 12.76 | 12.37 | 9.15 | 7.81 | 6.96 | 14.98 | 6.61 | 6.08 |
| Total Expenses + | 7.18 | 6.39 | 7.72 | 10.76 | 9.01 | 9.31 | 7.53 | 6.03 | 5.64 | 12.35 | 5.45 | 5.51 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 1.04 | 1.20 | 1.67 | 2.06 | 1.71 | 1.83 | 1.84 | 1.78 | 1.69 | 3.45 | 1.69 | 1.41 |
| Other Expenses | 6.14 | 5.19 | 6.05 | 8.70 | 7.30 | 7.48 | 5.69 | 3.56 | 3.32 | 7.65 | 3.10 | 3.43 |
| Operating Profit | 3.27 | 3.48 | 5.51 | 3.94 | 3.76 | 3.06 | 1.62 | 1.75 | 1.32 | 2.62 | 1.16 | 0.57 |
| OPM % | 31.3% | 35.3% | 41.6% | 26.8% | 29.4% | 24.7% | 17.7% | 22.5% | 19% | 17.5% | 17.5% | 9.3% |
| Profit Before Tax + | 2.47 | 2.48 | 4.27 | 2.46 | 2.54 | 1.84 | 0.94 | 1.78 | 1.32 | 2.63 | 1.16 | 0.57 |
| Tax Expense | 0.48 | 0.68 | 1.07 | 0.41 | 0.58 | 0.39 | -0.09 | 0.44 | 0.31 | 0.64 | 0.27 | 0.34 |
| Tax % | 19.5% | 27.4% | 24.9% | 16.8% | 22.8% | 21.2% | -9.6% | 24.5% | 23.7% | 24.3% | 23% | 59.7% |
| Profit After Tax | 1.99 | 1.80 | 3.21 | 2.05 | 1.96 | 1.45 | 1.03 | 1.34 | 1.01 | 1.99 | 0.89 | 0.23 |
| EPS (Basic) | 0.57 | 0.52 | 0.92 | 0.59 | 0.56 | 0.41 | 0.30 | 0.38 | 0.29 | 0.57 | 0.25 | 0.07 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 42.07 | 48.25 | 29.30 | 29.28 | 18.07 | 10.55 | 5.87 |
| YOY Revenue Growth % | -12.81% | 64.66% | 0.08% | 62.04% | 71.26% | 79.64% | - |
| Other Income | 0.03 | 0.01 | 0.26 | 0.14 | 0.01 | 0.02 | 0.01 |
| Total Income | 42.10 | 48.26 | 29.57 | 29.43 | 18.08 | 10.57 | 5.88 |
| Total Expenses + | 34.99 | 32.04 | 19.00 | 17.16 | 12.60 | 5.87 | 4.83 |
| Employee Benefit Expense | 7.16 | 5.97 | 3.96 | 3.78 | 2.61 | 2.39 | 2.48 |
| Other Expenses | 24.02 | 26.06 | 15.03 | 13.39 | 9.99 | 3.48 | 2.35 |
| Operating Profit | 7.07 | 16.22 | 10.31 | 12.12 | 5.47 | 4.68 | 1.05 |
| OPM % | 16.8% | 33.6% | 35.2% | 41.4% | 30.3% | 44.4% | 17.8% |
| Profit Before Exceptional | 7.10 | 11.69 | 8.70 | 10.86 | 4.88 | 3.91 | 0.84 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 7.10 | 11.69 | 8.70 | 10.86 | 4.88 | 3.91 | 0.84 |
| Tax Expense | 1.32 | 2.64 | 2.33 | 2.22 | 4.56 | 1.26 | 0.27 |
| Tax % | 18.5% | 22.6% | 26.7% | 20.5% | 93.5% | 32.1% | 32% |
| Profit After Tax | 5.79 | 9.05 | 6.38 | 8.64 | 0.31 | 2.65 | 0.57 |
| EPS (Basic) | 1.65 | 2.59 | 1.82 | 2.47 | 0.09 | 0.76 | 0.16 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 0.00 | 0.00 | 16.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2.88 | 2.69 | 2.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 1.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1.72 | 2.69 | 2.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 83.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 1.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 5.88 | 8.79 | 15.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 7.00 | 7.00 | 7.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 65.02 | 59.30 | 50.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 41.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 38.48 | 0.00 | 42.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 2.53 | -5.24 | 13.76 | 23.31 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -4.18 | -1.60 | -12.12 | -15.02 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -1.26 | -4.83 | -0.71 | -0.16 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -2.91 | -11.67 | 0.94 | 8.13 | 0.00 | 0.00 | 0.00 |