Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 10.10 | 9.69 | 13.06 | 14.41 | 12.47 | 12.07 | 8.85 | 7.67 | 6.92 | 14.82 | 6.58 | 5.94 |
| YOY Revenue Growth % | 25.78% | 44.62% | 33.8% | 191.06% | 23.52% | 24.59% | -32.26% | -46.76% | -44.49% | 22.81% | -25.6% | -22.55% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.01 | 0.00 | 0.01 |
| Total Income | 10.10 | 9.69 | 13.06 | 14.41 | 12.47 | 12.07 | 8.85 | 7.70 | 6.92 | 14.83 | 6.58 | 5.95 |
| Total Expenses + | 6.91 | 6.32 | 7.60 | 10.71 | 8.92 | 9.20 | 7.44 | 5.94 | 5.54 | 12.17 | 5.37 | 5.45 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 1.01 | 1.18 | 1.66 | 2.03 | 1.70 | 1.81 | 1.82 | 1.76 | 1.67 | 3.41 | 1.67 | 1.39 |
| Other Expenses | 5.91 | 5.14 | 5.94 | 8.68 | 7.23 | 7.39 | 5.62 | 3.51 | 3.27 | 7.57 | 3.07 | 3.39 |
| Operating Profit | 3.18 | 3.37 | 5.46 | 3.69 | 3.55 | 2.87 | 1.41 | 1.74 | 1.38 | 2.66 | 1.21 | 0.49 |
| OPM % | 31.5% | 34.8% | 41.8% | 25.6% | 28.4% | 23.8% | 15.9% | 22.6% | 20% | 17.9% | 18.4% | 8.2% |
| Profit Before Tax + | 2.41 | 2.39 | 4.22 | 2.27 | 2.36 | 1.67 | 0.76 | 1.77 | 1.38 | 2.67 | 1.21 | 0.49 |
| Tax Expense | 0.48 | 0.68 | 1.07 | 0.41 | 0.58 | 0.39 | -0.09 | 0.43 | 0.33 | 0.65 | 0.27 | 0.34 |
| Tax % | 20% | 28.5% | 25.3% | 18.2% | 24.5% | 23.4% | -11.9% | 24.5% | 23.5% | 24.5% | 21.9% | 68.9% |
| Profit After Tax | 1.92 | 1.71 | 3.15 | 1.86 | 1.78 | 1.28 | 0.85 | 1.33 | 1.06 | 2.02 | 0.95 | 0.15 |
| EPS (Basic) | 0.55 | 0.49 | 0.90 | 0.53 | 0.51 | 0.37 | 0.24 | 0.38 | 0.30 | 0.58 | 0.27 | 0.04 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 41.06 | 47.26 | 27.65 | 27.37 | 17.50 | 9.76 | 5.87 |
| YOY Revenue Growth % | -13.11% | 70.9% | 1.03% | 56.4% | 79.35% | 66.12% | - |
| Other Income | 0.03 | 0.00 | 0.26 | 0.14 | 0.01 | 0.00 | 0.01 |
| Total Income | 41.09 | 47.26 | 27.91 | 27.51 | 17.51 | 9.76 | 5.88 |
| Total Expenses + | 34.53 | 31.54 | 17.88 | 16.05 | 12.20 | 5.72 | 4.79 |
| Employee Benefit Expense | 7.08 | 5.88 | 3.88 | 3.68 | 2.49 | 2.37 | 2.48 |
| Other Expenses | 23.75 | 25.66 | 14.00 | 12.37 | 9.71 | 3.35 | 2.31 |
| Operating Profit | 6.53 | 15.72 | 9.77 | 11.32 | 5.30 | 4.04 | 1.09 |
| OPM % | 15.9% | 33.3% | 35.3% | 41.4% | 30.3% | 41.4% | 18.5% |
| Profit Before Exceptional | 6.56 | 11.28 | 8.25 | 10.17 | 4.84 | 3.28 | 0.88 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 6.56 | 11.28 | 8.25 | 10.17 | 4.84 | 3.28 | 0.88 |
| Tax Expense | 1.31 | 2.64 | 2.33 | 2.22 | 4.55 | 1.19 | 0.28 |
| Tax % | 20% | 23.4% | 28.2% | 21.9% | 94.1% | 36.2% | 31.9% |
| Profit After Tax | 5.24 | 8.64 | 5.92 | 7.95 | 0.29 | 2.09 | 0.60 |
| EPS (Basic) | 1.50 | 2.47 | 1.69 | 2.27 | 0.08 | 0.60 | 0.17 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 0.00 | 0.00 | 17.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2.87 | 2.68 | 2.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 2.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1.68 | 2.61 | 2.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 79.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 1.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 4.09 | 7.12 | 14.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 7.00 | 7.00 | 7.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 61.75 | 56.70 | 48.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 41.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 37.13 | 0.00 | 41.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 2.01 | -6.21 | 13.46 | 22.47 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -3.76 | -1.55 | -11.84 | -14.95 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -1.27 | -4.80 | -0.14 | -0.13 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -3.03 | -12.56 | 1.48 | 7.39 | 0.00 | 0.00 | 0.00 |