| Particulars | Dec 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 118.44 | 116.36 |
| YOY Revenue Growth % | - | - |
| Other Income | 2.85 | 4.86 |
| Total Income | 121.29 | 121.22 |
| Total Expenses + | 115.94 | 114.99 |
| Cost of Materials Consumed | 36.86 | 43.34 |
| Employee Benefit Expense | 19.74 | 21.59 |
| Other Expenses | 41.55 | 39.74 |
| Operating Profit | 2.50 | 1.37 |
| OPM % | 2.1% | 1.2% |
| Profit Before Tax + | 5.35 | -14.59 |
| Tax Expense | 1.46 | 3.63 |
| Tax % | 27.3% | - |
| Profit After Tax | 3.89 | -18.22 |
| EPS (Basic) | 0.45 | -2.09 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 451.16 |
| YOY Revenue Growth % | - |
| Other Income | 13.78 |
| Total Income | 464.94 |
| Total Expenses + | 452.70 |
| Cost of Materials Consumed | 155.14 |
| Employee Benefit Expense | 82.58 |
| Other Expenses | 164.25 |
| Operating Profit | -1.54 |
| OPM % | -0.3% |
| Profit Before Exceptional | 12.24 |
| Exceptional Items | -20.82 |
| Profit Before Tax + | -8.58 |
| Tax Expense | 5.20 |
| Tax % | - |
| Profit After Tax | -13.78 |
| EPS (Basic) | -1.58 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 280.30 |
| Property, Plant & Equipment | 220.23 |
| Capital Work in Progress | 11.18 |
| Non-Current Investments | 3.15 |
| Goodwill | 0.00 |
| Other Intangible Assets | 1.05 |
| Current Assets + | 305.52 |
| Inventories | 134.45 |
| Trade Receivables | 105.44 |
| Cash and Cash Equivalents | 0.22 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 373.29 |
| Equity Share Capital | 17.40 |
| Other Equity | 355.89 |
| Non-Current Liabilities | 58.83 |
| Current Liabilities | 153.70 |
| Total Liabilities | 212.53 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | 38.59 |
| Cash from Investing Activities | -18.08 |
| Cash from Financing Activities | -20.59 |
| Net Increase/Decrease in Cash | -0.08 |