Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 438.04 | 414.09 | 397.77 | 621.69 | 499.52 | 488.74 | 474.17 | 537.91 | 475.50 | 539.21 | 519.81 | 609.06 |
| YOY Revenue Growth % | -43.01% | -40.66% | -31.33% | 5.7% | 14.04% | 18.03% | 19.21% | -13.48% | -4.81% | 10.33% | 9.62% | 13.23% |
| Other Income | 3.97 | 4.36 | 4.36 | 5.56 | 6.39 | 6.01 | 4.78 | 5.90 | 4.03 | 4.62 | 4.83 | 5.61 |
| Total Income | 442.01 | 418.45 | 402.14 | 627.25 | 505.91 | 494.75 | 478.96 | 543.81 | 479.53 | 543.83 | 524.64 | 614.67 |
| Total Expenses + | 429.65 | 429.52 | 438.40 | 450.95 | 480.42 | 479.94 | 441.21 | 523.06 | 461.86 | 522.78 | 517.11 | 586.31 |
| Cost of Materials Consumed | 253.18 | 246.61 | 274.76 | 263.48 | 290.22 | 291.45 | 262.83 | 264.19 | 260.13 | 268.70 | 264.14 | 272.96 |
| Employee Benefit Expense | 41.81 | 37.30 | 35.27 | 37.35 | 45.31 | 41.67 | 42.83 | 31.31 | 45.69 | 43.05 | 40.90 | 52.34 |
| Other Expenses | 134.67 | 145.61 | 128.37 | 150.12 | 144.88 | 146.82 | 135.55 | 130.63 | 135.47 | 144.14 | 136.17 | 150.45 |
| Operating Profit | 8.39 | -15.43 | -40.62 | 170.73 | 19.11 | 8.79 | 32.96 | 14.85 | 13.64 | 16.43 | 2.70 | 22.76 |
| OPM % | 1.9% | -3.7% | -10.2% | 27.5% | 3.8% | 1.8% | 7% | 2.8% | 2.9% | 3% | 0.5% | 3.7% |
| Profit Before Tax + | 15.32 | 4.48 | -19.02 | 24.57 | 10.15 | -1.78 | 20.25 | 20.75 | 17.67 | 21.05 | 7.53 | 28.37 |
| Tax Expense | 5.33 | 1.82 | -6.70 | 9.23 | 3.42 | -0.53 | 6.82 | 9.37 | 6.28 | 7.24 | 2.64 | 10.29 |
| Tax % | 34.8% | 40.6% | - | 37.6% | 33.7% | - | 33.7% | 45.2% | 35.5% | 34.4% | 35% | 36.3% |
| Profit After Tax | 9.99 | 2.66 | -12.32 | 15.33 | 6.73 | -1.25 | 13.42 | 11.38 | 11.39 | 13.81 | 4.90 | 18.08 |
| EPS (Basic) | 0.34 | 0.09 | -0.42 | 0.52 | 0.23 | -0.04 | 0.45 | 0.39 | 0.39 | 0.47 | 0.17 | 0.61 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,000.34 | 1,871.59 | 2,633.80 | 2,454.74 | 1,464.26 | 1,277.28 | 1,352.80 |
| YOY Revenue Growth % | 6.88% | -28.94% | 7.29% | 67.64% | 14.64% | -5.58% | - |
| Other Income | 23.09 | 18.25 | 15.32 | 6.10 | 11.33 | 8.62 | 3.61 |
| Total Income | 2,023.43 | 1,889.84 | 2,649.12 | 2,460.84 | 1,475.59 | 1,285.90 | 1,356.41 |
| Total Expenses + | 1,974.07 | 1,748.52 | 2,273.96 | 2,085.11 | 1,279.96 | 1,145.51 | 1,185.75 |
| Cost of Materials Consumed | 1,108.69 | 1,038.04 | 1,362.55 | 1,376.57 | 781.18 | 650.58 | 676.29 |
| Employee Benefit Expense | 161.12 | 151.72 | 182.17 | 156.38 | 133.13 | 122.52 | 114.49 |
| Other Expenses | 557.89 | 558.76 | 729.24 | 552.16 | 365.65 | 372.41 | 394.97 |
| Operating Profit | 26.28 | 123.07 | 359.83 | 369.63 | 184.30 | 131.76 | 167.06 |
| OPM % | 1.3% | 6.6% | 13.7% | 15.1% | 12.6% | 10.3% | 12.3% |
| Profit Before Exceptional | 49.36 | 26.49 | 227.54 | 129.34 | 13.68 | -39.66 | -21.86 |
| Exceptional Items | 0.00 | -1.15 | 46.87 | 13.91 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 49.36 | 25.34 | 274.41 | 143.25 | 13.68 | -39.66 | -21.86 |
| Tax Expense | 19.08 | 9.68 | 82.43 | 35.74 | 9.88 | -12.90 | -17.59 |
| Tax % | 38.7% | 38.2% | 30% | 25% | 72.3% | - | - |
| Profit After Tax | 30.28 | 15.66 | 191.98 | 107.51 | 3.79 | -26.76 | -4.27 |
| EPS (Basic) | 1.03 | 0.53 | 6.50 | 4.12 | 0.15 | -1.12 | -0.16 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,383.85 | 1,397.88 | 1,375.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,270.31 | 1,311.52 | 1,296.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 56.34 | 41.04 | 59.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 19.54 | 19.54 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 794.14 | 690.66 | 687.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 427.58 | 376.54 | 344.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 98.52 | 114.20 | 132.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 11.31 | 10.72 | 9.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 6.99 | 0.16 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 59.03 | 59.03 | 59.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 973.66 | 972.69 | 966.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 410.37 | 443.25 | 538.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 734.93 | 613.57 | 499.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,145.29 | 1,056.83 | 1,038.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 190.75 | 252.09 | 225.91 | 177.96 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -112.21 | -98.63 | -164.56 | 51.56 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -77.96 | -152.66 | -139.10 | -191.85 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.59 | 0.81 | -77.75 | 37.66 | 0.00 | 0.00 | 0.00 |