| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 28.18 | 29.75 | 26.15 | 23.34 | 26.04 | 27.68 | 24.95 | 22.54 | 23.00 | 25.40 | 25.75 | 26.55 |
| YOY Revenue Growth % | -33.99% | -17% | -10.7% | -14.82% | -7.59% | -6.95% | -4.58% | -3.44% | -11.68% | -8.25% | 3.21% | 17.82% |
| Other Income | 0.73 | 0.41 | 0.43 | 0.51 | 0.75 | 0.59 | 0.81 | 0.75 | 0.59 | 0.98 | 0.67 | 2.36 |
| Total Income | 28.91 | 30.16 | 26.58 | 23.85 | 26.79 | 28.27 | 25.76 | 23.29 | 23.59 | 26.38 | 26.42 | 28.91 |
| Total Expenses + | 24.65 | 28.27 | 24.39 | 20.10 | 26.42 | 26.02 | 23.03 | 21.41 | 22.65 | 24.43 | 24.09 | 24.83 |
| Cost of Materials Consumed | 17.51 | 21.29 | 20.46 | 15.16 | 21.92 | 19.06 | 19.17 | 15.96 | 16.58 | 17.27 | 18.41 | 16.64 |
| Employee Benefit Expense | 0.78 | 1.09 | 1.14 | 1.51 | 1.39 | 1.42 | 1.48 | 1.76 | 1.59 | 1.48 | 1.58 | 1.64 |
| Other Expenses | 4.72 | 1.21 | 2.00 | 1.36 | 0.99 | 2.48 | 1.57 | 1.57 | 1.41 | 2.84 | 1.75 | 1.70 |
| Operating Profit | 3.53 | 1.48 | 1.76 | 3.25 | -0.38 | 1.66 | 1.92 | 1.13 | 0.35 | 0.97 | 1.67 | 1.73 |
| OPM % | 12.5% | 5% | 6.7% | 13.9% | -1.4% | 6% | 7.7% | 5% | 1.5% | 3.8% | 6.5% | 6.5% |
| Profit Before Tax + | 4.26 | 1.89 | 2.19 | 3.75 | 0.37 | 2.26 | 2.73 | 1.88 | 0.95 | 1.95 | 2.34 | 4.08 |
| Tax Expense | 1.39 | -0.12 | 1.05 | 0.94 | -0.81 | 0.73 | 0.85 | 0.49 | 0.56 | 0.50 | 0.57 | 1.33 |
| Tax % | 32.7% | -6.5% | 48.1% | 25% | -216.7% | 32.1% | 31% | 26% | 58.6% | 25.7% | 24.3% | 32.5% |
| Profit After Tax | 2.87 | 2.01 | 1.14 | 2.81 | 1.18 | 1.53 | 1.88 | 1.39 | 0.39 | 1.45 | 1.77 | 2.76 |
| EPS (Basic) | 1.24 | 0.87 | 0.49 | 1.22 | 0.50 | 0.63 | 0.78 | 0.57 | 0.14 | 0.60 | 0.73 | 5.60 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Revenue from Operations | 98.72 | 98.17 | 105.28 | 120.45 |
| YOY Revenue Growth % | 0.56% | -6.75% | -12.59% | - |
| Other Income | 4.70 | 2.74 | 2.10 | 1.94 |
| Total Income | 103.42 | 100.91 | 107.38 | 122.39 |
| Total Expenses + | 94.07 | 93.11 | 99.18 | 109.05 |
| Cost of Materials Consumed | 68.69 | 70.77 | 78.84 | 88.59 |
| Employee Benefit Expense | 6.51 | 6.24 | 5.13 | 3.35 |
| Other Expenses | 7.82 | 7.03 | 5.55 | 13.27 |
| Operating Profit | 4.65 | 5.07 | 6.11 | 11.40 |
| OPM % | 4.7% | 5.2% | 5.8% | 9.5% |
| Profit Before Exceptional | 9.35 | 7.81 | 8.20 | 13.34 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 9.35 | 7.81 | 8.20 | 13.34 |
| Tax Expense | -2.81 | 2.61 | 1.06 | 3.19 |
| Tax % | -30.1% | 33.4% | 13% | 23.9% |
| Profit After Tax | 12.16 | 5.20 | 7.14 | 10.15 |
| EPS (Basic) | 7.26 | 2.13 | 3.04 | 4.41 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 93.70 | 89.32 | 74.88 | 45.25 |
| Property, Plant & Equipment | 52.33 | 42.50 | 40.92 | 20.42 |
| Capital Work in Progress | 1.67 | 14.68 | 1.67 | 0.00 |
| Non-Current Investments | 10.96 | 2.98 | 2.95 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.01 | 0.02 | 0.04 | 0.00 |
| Current Assets + | 53.75 | 47.18 | 58.97 | 90.95 |
| Inventories | 21.71 | 21.19 | 23.56 | 31.62 |
| Trade Receivables | 26.73 | 23.61 | 27.81 | 30.02 |
| Cash and Cash Equivalents | 4.41 | 0.03 | 6.02 | 1.81 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 105.07 | 90.42 | 85.28 | 65.18 |
| Equity Share Capital | 24.18 | 24.18 | 24.18 | 23.03 |
| Other Equity | 80.89 | 66.24 | 61.10 | 42.14 |
| Non-Current Liabilities | 26.87 | 29.82 | 32.14 | 48.67 |
| Current Liabilities | 15.51 | 16.26 | 16.44 | 22.35 |
| Total Liabilities | 42.38 | 46.09 | 48.57 | 71.02 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Cash from Operating Activities | 11.66 | 19.91 | 35.48 | 18.75 |
| Cash from Investing Activities | -1.63 | -22.04 | -23.89 | -7.69 |
| Cash from Financing Activities | -5.65 | -3.86 | -7.38 | -0.28 |
| Net Increase/Decrease in Cash | 4.38 | -5.99 | 4.22 | 10.77 |