| Particulars | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 27.61 | 38.86 | 40.59 | 30.93 | 36.71 |
| YOY Revenue Growth % | - | - | - | - | 32.97% |
| Other Income | 0.80 | 0.72 | 1.79 | 0.80 | 2.19 |
| Total Income | 28.41 | 39.58 | 42.38 | 31.72 | 38.90 |
| Total Expenses + | 24.32 | 32.09 | 33.14 | 26.15 | 32.88 |
| Cost of Materials Consumed | 18.82 | 19.98 | 19.01 | 22.09 | 24.72 |
| Employee Benefit Expense | 1.72 | 2.24 | 2.59 | 2.67 | 2.58 |
| Other Expenses | 5.92 | 5.27 | 6.82 | 3.90 | 4.50 |
| Operating Profit | 3.29 | 6.77 | 7.45 | 4.77 | 3.84 |
| OPM % | 11.9% | 17.4% | 18.3% | 15.4% | 10.4% |
| Profit Before Tax + | 4.08 | 7.49 | 9.24 | 5.57 | 6.03 |
| Tax Expense | 4.08 | 7.49 | 9.24 | 5.57 | 6.03 |
| Tax % | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 3.24 | 5.19 | 6.50 | 3.99 | 3.81 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 67.64 | 79.45 | 49.35 |
| YOY Revenue Growth % | -14.86% | 60.97% | - |
| Other Income | 2.99 | 2.51 | 1.18 |
| Total Income | 70.63 | 81.95 | 50.54 |
| Total Expenses + | 59.03 | 65.23 | 42.33 |
| Cost of Materials Consumed | 46.81 | 38.99 | 29.35 |
| Employee Benefit Expense | 5.25 | 4.83 | 3.07 |
| Other Expenses | 8.41 | 12.09 | 9.24 |
| Operating Profit | 8.61 | 14.21 | 7.03 |
| OPM % | 12.7% | 17.9% | 14.2% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 11.60 | 16.72 | 8.21 |
| Tax Expense | 11.60 | 16.72 | 8.21 |
| Tax % | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 7.80 | 11.69 | 6.73 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 29.33 | 23.83 | 7.93 |
| Property, Plant & Equipment | 17.25 | 13.25 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 45.22 | 46.62 | 43.03 |
| Inventories | 20.54 | 11.21 | 6.57 |
| Trade Receivables | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 4.02 | 5.64 | 19.72 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.61 | 1.03 | 0.37 |
| Current Liabilities | 10.17 | 14.16 | 8.63 |
| Total Liabilities | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | 6.15 | 2.96 | 1.81 |
| Cash from Investing Activities | -7.46 | -16.44 | -3.51 |
| Cash from Financing Activities | -0.30 | -0.60 | 20.42 |
| Net Increase/Decrease in Cash | -1.62 | -14.08 | 18.71 |