| Particulars | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 28.53 | 32.71 | 35.29 | 26.99 | 26.51 |
| YOY Revenue Growth % | - | - | - | - | -7.08% |
| Other Income | 0.80 | 0.72 | 1.79 | 0.80 | 2.19 |
| Total Income | 29.33 | 33.43 | 37.08 | 27.79 | 28.70 |
| Total Expenses + | 24.63 | 26.51 | 30.22 | 23.37 | 24.18 |
| Cost of Materials Consumed | 16.11 | 17.22 | 18.97 | 19.17 | 13.23 |
| Employee Benefit Expense | 1.49 | 1.75 | 1.91 | 1.71 | 2.13 |
| Other Expenses | 5.43 | 4.29 | 5.57 | 2.66 | 2.72 |
| Operating Profit | 3.90 | 6.19 | 5.07 | 3.62 | 2.32 |
| OPM % | 13.7% | 18.9% | 14.4% | 13.4% | 8.8% |
| Profit Before Tax + | 4.70 | 6.91 | 6.86 | 4.41 | 4.52 |
| Tax Expense | 4.70 | 6.91 | 6.86 | 4.41 | 4.52 |
| Tax % | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 3.51 | 4.83 | 4.44 | 3.16 | 2.81 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 53.50 | 68.00 | 50.40 |
| YOY Revenue Growth % | -21.33% | 34.9% | - |
| Other Income | 2.99 | 2.51 | 1.18 |
| Total Income | 56.49 | 70.50 | 51.59 |
| Total Expenses + | 47.56 | 56.74 | 42.73 |
| Cost of Materials Consumed | 32.40 | 36.19 | 26.79 |
| Employee Benefit Expense | 3.84 | 3.66 | 2.90 |
| Other Expenses | 5.38 | 9.87 | 8.65 |
| Operating Profit | 5.94 | 11.26 | 7.67 |
| OPM % | 11.1% | 16.6% | 15.2% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 8.93 | 13.77 | 8.85 |
| Tax Expense | 8.93 | 13.77 | 8.85 |
| Tax % | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 5.97 | 9.27 | 7.45 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 36.90 | 35.16 | 10.72 |
| Property, Plant & Equipment | 7.34 | 6.32 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.10 | 0.10 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 27.68 | 29.16 | 40.43 |
| Inventories | 8.31 | 5.81 | 4.69 |
| Trade Receivables | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 3.24 | 4.86 | 19.06 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.61 | 1.03 | 0.37 |
| Current Liabilities | 3.85 | 9.76 | 8.14 |
| Total Liabilities | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | 1.33 | 10.79 | -0.75 |
| Cash from Investing Activities | -2.66 | -24.41 | -1.65 |
| Cash from Financing Activities | -0.29 | -0.59 | 20.47 |
| Net Increase/Decrease in Cash | -1.62 | -14.21 | 18.07 |