Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 170.24 | 176.71 | 147.19 | 141.52 | 142.63 | 145.78 | 150.17 | 136.06 | 130.90 | 261.95 | 117.86 | 120.16 |
| YOY Revenue Growth % | 29.71% | 11.67% | -11.38% | 19.42% | -16.22% | -17.5% | 2.02% | -3.86% | -8.22% | 79.69% | -21.52% | -11.69% |
| Other Income | 10.01 | 8.06 | 8.51 | 12.51 | 10.44 | 15.28 | 8.99 | 10.48 | 8.10 | 12.89 | 3.38 | 38.31 |
| Total Income | 180.25 | 184.77 | 155.70 | 154.03 | 153.07 | 161.06 | 159.16 | 146.54 | 139.00 | 274.84 | 121.24 | 158.47 |
| Total Expenses + | 87.76 | 88.32 | 91.56 | 92.41 | 90.35 | 93.84 | 96.10 | 106.02 | 105.67 | 208.92 | 94.96 | 97.39 |
| Cost of Materials Consumed | 11.33 | 11.54 | 11.52 | 11.40 | 11.92 | 12.14 | 13.66 | 11.31 | 11.17 | 22.32 | 9.61 | 10.27 |
| Employee Benefit Expense | 24.40 | 22.53 | 23.12 | 24.61 | 25.01 | 25.03 | 25.40 | 27.02 | 27.50 | 56.37 | 27.87 | 29.16 |
| Other Expenses | 52.03 | 54.25 | 56.92 | 56.40 | 53.42 | 56.67 | 57.04 | 57.96 | 57.82 | 112.30 | 49.11 | 51.16 |
| Operating Profit | 82.48 | 88.39 | 55.63 | 49.11 | 52.28 | 51.94 | 54.07 | 30.04 | 25.23 | 53.03 | 22.90 | 22.77 |
| OPM % | 48.4% | 50% | 37.8% | 34.7% | 36.7% | 35.6% | 36% | 22.1% | 19.3% | 20.2% | 19.4% | 18.9% |
| Profit Before Tax + | 82.61 | 85.11 | 53.53 | 109.12 | 53.01 | 58.38 | 54.41 | 97.66 | 33.33 | 65.92 | 26.28 | 57.19 |
| Tax Expense | 21.18 | 20.91 | 12.40 | 22.44 | 12.53 | 14.51 | 12.80 | 38.31 | 7.49 | 17.67 | 6.90 | 6.61 |
| Tax % | 25.6% | 24.6% | 23.2% | 20.6% | 23.6% | 24.9% | 23.5% | 39.2% | 22.5% | 26.8% | 26.3% | 11.6% |
| Profit After Tax | 61.43 | 64.20 | 41.13 | 86.68 | 40.48 | 43.87 | 41.61 | 59.35 | 25.84 | 48.25 | 19.38 | 50.58 |
| EPS (Basic) | 2.30 | 2.40 | 1.54 | 3.24 | 1.51 | 1.64 | 1.55 | 2.22 | 0.97 | 1.80 | 0.72 | 1.89 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 574.64 | 635.66 | 594.06 | 359.06 | 201.81 | 458.35 | 475.32 |
| YOY Revenue Growth % | -9.6% | 7% | 65.45% | 77.92% | -55.97% | -3.57% | - |
| Other Income | 45.19 | 39.09 | 32.01 | 17.44 | 26.70 | 34.00 | 66.28 |
| Total Income | 619.83 | 674.75 | 626.07 | 376.50 | 228.51 | 492.35 | 541.60 |
| Total Expenses + | 413.36 | 360.05 | 324.51 | 235.55 | 171.54 | 266.95 | 264.85 |
| Cost of Materials Consumed | 49.03 | 45.79 | 42.77 | 26.21 | 16.60 | 33.15 | 29.66 |
| Employee Benefit Expense | 102.46 | 94.66 | 83.29 | 65.64 | 51.65 | 71.63 | 77.23 |
| Other Expenses | 225.09 | 219.60 | 198.45 | 143.70 | 103.29 | 162.17 | 157.96 |
| Operating Profit | 161.28 | 275.61 | 269.55 | 123.51 | 30.27 | 191.40 | 210.47 |
| OPM % | 28.1% | 43.4% | 45.4% | 34.4% | 15% | 41.8% | 44.3% |
| Profit Before Exceptional | 206.47 | 271.51 | 269.14 | 121.73 | 40.63 | 205.25 | 259.85 |
| Exceptional Items | 56.99 | 58.86 | -3.55 | -13.54 | 55.95 | -55.95 | 0.00 |
| Profit Before Tax + | 263.46 | 330.37 | 265.59 | 108.19 | 96.58 | 149.30 | 259.85 |
| Tax Expense | 78.15 | 76.93 | 49.69 | 30.88 | 9.83 | 49.74 | 76.53 |
| Tax % | 29.7% | 23.3% | 18.7% | 28.5% | 10.2% | 33.3% | 29.5% |
| Profit After Tax | 185.31 | 253.44 | 215.90 | 77.31 | 86.75 | 99.56 | 183.32 |
| EPS (Basic) | 6.92 | 9.47 | 8.07 | 1.05 | 3.24 | 3.67 | 6.80 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 2,061.00 | 1,958.31 | 1,605.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 651.34 | 677.42 | 656.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 78.07 | 66.03 | 19.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1,251.28 | 1,112.77 | 833.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 25.27 | 25.27 | 25.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.32 | 0.12 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 491.30 | 713.52 | 717.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 14.49 | 13.53 | 14.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 4.09 | 6.40 | 3.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 36.29 | 36.40 | 35.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 313.64 | 493.61 | 487.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 26.78 | 26.78 | 26.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 2,520.16 | 2,445.63 | 2,143.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 60.76 | 77.08 | 59.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 103.68 | 122.34 | 93.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 164.44 | 199.42 | 153.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 113.27 | 186.04 | 222.54 | 108.05 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -67.54 | -145.78 | -171.30 | -77.33 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -45.84 | -39.02 | -38.52 | -27.63 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.11 | 1.24 | 12.72 | 3.09 | 0.00 | 0.00 | 0.00 |