DEN NETWORKS LTD (DEN)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 271.03 272.90 266.67 224.16 242.58 244.71 258.30 243.56 245.61 248.02 257.61 249.69
YOY Revenue Growth % -1.35% -2.3% -1.7% -21.22% -10.5% -10.33% -3.14% 8.66% 1.25% 1.35% -0.27% 2.51%
Other Income 49.55 49.91 49.46 55.46 53.39 67.29 53.01 65.15 69.48 50.55 55.63 51.64
Total Income 320.59 322.80 316.13 279.61 295.96 312.00 311.31 308.71 315.08 298.57 313.24 301.32
Total Expenses + 245.76 240.73 243.12 227.72 229.88 245.41 257.52 281.15 256.61 266.50 284.51 257.21
Cost of Materials Consumed 0.00 3.62 3.59 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 16.49 15.41 14.92 16.11 15.20 17.14 16.61 16.20 15.79 13.66 13.42 12.00
Other Expenses 229.27 221.70 224.60 211.61 214.68 228.27 240.91 245.74 223.16 235.62 254.37 229.74
Operating Profit 25.27 32.16 23.55 -3.56 12.69 -0.70 0.78 -37.58 -11.01 -18.49 -26.90 -7.52
OPM % 9.3% 11.8% 8.8% -1.6% 5.2% -0.3% 0.3% -15.4% -4.5% -7.5% -10.4% -3%
Profit Before Tax + 55.18 63.05 54.46 33.86 48.32 47.67 35.29 27.57 58.47 32.07 28.73 44.12
Tax Expense 7.40 17.79 13.46 -7.78 12.40 13.30 12.17 3.58 7.66 8.93 8.83 15.21
Tax % 13.4% 28.2% 24.7% -23% 25.7% 27.9% 34.5% 13% 13.1% 27.9% 30.7% 34.5%
Profit After Tax 47.78 45.25 41.00 41.63 35.93 34.37 23.12 23.99 50.82 23.13 19.90 28.91
EPS (Basic) 1.00 0.95 1.72 0.87 0.75 0.72 0.48 0.50 1.07 0.49 0.42 0.61

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 989.15 1,034.76 1,109.87 1,153.76 1,240.25 1,195.48 1,009.34
YOY Revenue Growth % -4.41% -6.77% -3.8% -6.97% 3.74% 18.44% -
Other Income 238.83 204.38 121.02 121.70 190.28 187.77 54.62
Total Income 1,227.98 1,239.14 1,230.89 1,275.47 1,430.53 1,383.25 1,063.96
Total Expenses + 1,069.13 957.33 980.88 995.27 1,022.02 1,061.95 931.42
Employee Benefit Expense 65.15 62.93 63.20 62.34 59.83 59.74 60.91
Other Expenses 929.60 894.40 917.69 932.93 962.19 1,002.21 870.52
Operating Profit -79.99 77.43 128.99 158.49 218.23 133.54 77.92
OPM % -8.1% 7.5% 11.6% 13.7% 17.6% 11.2% 7.7%
Profit Before Exceptional 158.85 206.54 171.67 189.54 246.52 123.89 -68.38
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 -150.70
Profit Before Tax + 158.85 206.54 171.67 189.54 246.52 123.89 -219.08
Tax Expense 41.45 30.88 -111.64 0.00 0.62 37.59 0.00
Tax % 26.1% 15% -65% 0% 0.2% 30.3% -
Profit After Tax 117.40 175.66 283.31 189.54 245.90 86.30 -219.08
EPS (Basic) 2.46 3.68 5.94 3.98 5.16 1.81 -9.19

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 872.78 1,035.82 1,105.66 0.00 0.00 0.00 0.00
Property, Plant & Equipment 218.94 246.16 269.57 0.00 0.00 0.00 0.00
Capital Work in Progress 12.17 15.78 25.25 0.00 0.00 0.00 0.00
Non-Current Investments 508.63 630.77 628.99 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 5.30 6.18 5.85 0.00 0.00 0.00 0.00
Current Assets + 3,376.89 3,063.37 2,839.98 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Receivables 208.25 155.62 185.45 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 10.61 17.17 2.07 0.00 0.00 0.00 0.00
Current Investments 1,000.00 1,000.00 1,000.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 476.77 476.77 476.77 0.00 0.00 0.00 0.00
Other Equity 3,253.93 3,136.05 2,960.31 0.00 0.00 0.00 0.00
Non-Current Liabilities 29.40 44.29 58.58 0.00 0.00 0.00 0.00
Current Liabilities 489.57 442.09 449.98 0.00 0.00 0.00 0.00
Total Liabilities 518.97 486.38 508.56 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities -67.40 71.10 121.19 96.72 0.00 0.00 0.00
Cash from Investing Activities 66.79 -51.88 -27.46 -218.19 0.00 0.00 0.00
Cash from Financing Activities -5.95 -4.12 -112.97 96.02 0.00 0.00 0.00
Net Increase/Decrease in Cash -6.56 15.10 -19.25 -25.45 0.00 0.00 0.00