| Particulars | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 51.35 | 54.15 | 67.28 | 74.27 | 53.52 | 55.31 |
| YOY Revenue Growth % | - | - | - | - | 4.22% | 2.14% |
| Other Income | 0.95 | 3.07 | 2.54 | 2.63 | 2.06 | 1.83 |
| Total Income | 52.30 | 57.22 | 69.81 | 76.90 | 55.58 | 57.14 |
| Total Expenses + | 33.13 | 37.97 | 45.02 | 51.22 | 36.42 | 44.84 |
| Cost of Materials Consumed | 30.45 | 32.52 | 41.83 | 47.01 | 32.63 | 40.50 |
| Employee Benefit Expense | 1.51 | 1.50 | 1.58 | 1.85 | 1.95 | 1.75 |
| Other Expenses | 0.99 | 3.62 | 1.41 | 1.73 | 1.45 | 2.20 |
| Operating Profit | 18.22 | 16.18 | 22.25 | 23.05 | 17.10 | 10.47 |
| OPM % | 35.5% | 29.9% | 33.1% | 31% | 32% | 18.9% |
| Profit Before Tax + | 19.17 | 19.25 | 24.79 | 25.68 | 19.16 | 12.30 |
| Tax Expense | 4.21 | 5.52 | 6.24 | 6.75 | 4.89 | 3.20 |
| Tax % | 22% | 28.7% | 25.2% | 26.3% | 25.5% | 26% |
| Profit After Tax | 14.96 | 13.72 | 18.55 | 18.93 | 14.26 | 9.10 |
| EPS (Basic) | 7.79 | 6.70 | 6.95 | 7.09 | 5.34 | 3.41 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 250.38 | 203.29 |
| YOY Revenue Growth % | 23.17% | - |
| Other Income | 9.05 | 4.75 |
| Total Income | 259.43 | 208.03 |
| Total Expenses + | 177.51 | 136.47 |
| Cost of Materials Consumed | 161.97 | 123.27 |
| Employee Benefit Expense | 7.14 | 5.66 |
| Other Expenses | 6.79 | 6.66 |
| Operating Profit | 72.87 | 66.82 |
| OPM % | 29.1% | 32.9% |
| Profit Before Exceptional | 81.93 | 71.56 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 81.93 | 71.56 |
| Tax Expense | 21.08 | 18.67 |
| Tax % | 25.7% | 26.1% |
| Profit After Tax | 60.84 | 52.89 |
| EPS (Basic) | 22.79 | 25.83 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 108.14 | 28.82 |
| Property, Plant & Equipment | 24.19 | 24.33 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 71.44 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.13 | 0.02 |
| Current Assets + | 375.81 | 400.49 |
| Inventories | 118.80 | 73.30 |
| Trade Receivables | 50.36 | 85.83 |
| Cash and Cash Equivalents | 26.50 | 61.33 |
| Current Investments | 0.00 | 1.87 |
| LIABILITIES & EQUITY | ||
| Total Equity | 458.93 | 408.77 |
| Equity Share Capital | 26.70 | 26.70 |
| Other Equity | 432.23 | 382.07 |
| Non-Current Liabilities | 1.42 | 0.88 |
| Current Liabilities | 23.59 | 19.65 |
| Total Liabilities | 25.01 | 20.53 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | -34.43 | -71.91 |
| Cash from Investing Activities | -73.54 | 17.87 |
| Cash from Financing Activities | -0.38 | 190.95 |
| Net Increase/Decrease in Cash | -108.35 | 136.90 |