| Particulars | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|
| Revenue from Operations | 36.81 | 42.04 | 76.57 |
| YOY Revenue Growth % | - | - | - |
| Other Income | 0.06 | 0.29 | -0.10 |
| Total Income | 36.87 | 42.33 | 76.47 |
| Total Expenses + | 29.18 | 34.08 | 62.82 |
| Cost of Materials Consumed | 3.95 | 6.30 | 3.92 |
| Employee Benefit Expense | 3.63 | 3.90 | 5.40 |
| Other Expenses | 20.75 | 23.15 | 52.39 |
| Operating Profit | 7.63 | 7.96 | 13.75 |
| OPM % | 20.7% | 18.9% | 18% |
| Profit Before Tax + | 7.68 | 8.25 | 13.65 |
| Tax Expense | 7.68 | 8.25 | 13.65 |
| Tax % | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 10.29 | 8.04 | 13.30 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 118.61 | 59.45 |
| YOY Revenue Growth % | 99.53% | - |
| Other Income | 0.19 | 0.16 |
| Total Income | 118.80 | 59.61 |
| Total Expenses + | 96.90 | 47.51 |
| Cost of Materials Consumed | 10.21 | 5.51 |
| Employee Benefit Expense | 9.30 | 6.48 |
| Other Expenses | 75.54 | 34.11 |
| Operating Profit | 21.72 | 11.93 |
| OPM % | 18.3% | 20.1% |
| Profit Before Exceptional | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 21.90 | 12.09 |
| Tax Expense | 21.90 | 12.09 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 21.34 | 16.05 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 9.43 | 3.83 |
| Property, Plant & Equipment | 3.73 | 1.58 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.21 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 94.52 | 78.72 |
| Inventories | 5.45 | 2.80 |
| Trade Receivables | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.69 | 31.17 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 |
| Non-Current Liabilities | 2.31 | 3.80 |
| Current Liabilities | 30.80 | 19.88 |
| Total Liabilities | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | -17.96 | -12.19 |
| Cash from Investing Activities | -5.43 | -0.96 |
| Cash from Financing Activities | -7.10 | 43.97 |
| Net Increase/Decrease in Cash | -30.48 | 30.82 |