| Particulars | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 20.68 | 20.92 | 22.30 | 19.51 | 32.90 | 49.24 | 10.05 |
| YOY Revenue Growth % | - | - | - | - | 59.09% | 135.38% | -54.92% |
| Other Income | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 |
| Total Income | 20.68 | 20.93 | 22.30 | 19.51 | 32.90 | 49.24 | 10.08 |
| Total Expenses + | 20.13 | 19.35 | 22.05 | 18.86 | 31.71 | 48.88 | 10.02 |
| Cost of Materials Consumed | 1.06 | 1.50 | 0.71 | 3.19 | 34.28 | 36.23 | 19.71 |
| Employee Benefit Expense | 0.78 | 0.69 | 1.04 | 1.07 | 1.43 | 3.26 | -1.12 |
| Other Expenses | 2.87 | 1.48 | 2.46 | 2.97 | 2.55 | 0.73 | 4.80 |
| Operating Profit | 0.55 | 1.57 | 0.25 | 0.65 | 1.19 | 0.36 | 0.04 |
| OPM % | 2.6% | 7.5% | 1.1% | 3.4% | 3.6% | 0.7% | 0.4% |
| Profit Before Tax + | 0.55 | 1.58 | 0.25 | 0.66 | 1.19 | 0.36 | 0.07 |
| Tax Expense | 0.55 | 1.58 | 0.25 | 0.66 | 1.19 | 0.36 | 0.07 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 0.73 | 1.81 | 0.04 | 0.47 | 0.47 | 0.29 | -0.28 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Revenue from Operations | 59.30 | 52.41 | 43.22 | 30.34 |
| YOY Revenue Growth % | 13.13% | 21.27% | 42.47% | - |
| Other Income | 0.03 | 0.00 | 0.01 | 0.00 |
| Total Income | 59.33 | 52.42 | 43.23 | 30.34 |
| Total Expenses + | 58.90 | 50.57 | 41.40 | 29.09 |
| Cost of Materials Consumed | 55.94 | 54.39 | 2.21 | 4.47 |
| Employee Benefit Expense | 2.14 | 2.50 | 1.73 | 1.41 |
| Other Expenses | 5.53 | 5.53 | 3.94 | 4.23 |
| Operating Profit | 0.40 | 1.84 | 1.82 | 1.25 |
| OPM % | 0.7% | 3.5% | 4.2% | 4.1% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.43 | 1.85 | 1.83 | 1.41 |
| Tax Expense | 0.43 | 1.85 | 1.83 | 1.41 |
| Tax % | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 0.01 | 1.62 | 1.62 | 0.96 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 5.22 | 4.91 | 5.03 | 4.27 |
| Property, Plant & Equipment | 3.95 | 4.88 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1.27 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 45.69 | 38.87 | 23.64 | 19.46 |
| Inventories | 38.23 | 32.27 | 19.78 | 7.67 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.20 | 0.07 | 0.10 | 5.81 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 3.49 | 1.29 | 1.20 | 1.14 |
| Current Liabilities | 3.64 | 1.32 | 1.69 | 3.71 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Cash from Operating Activities | -3.11 | -12.97 | -9.28 | -5.72 |
| Cash from Investing Activities | -1.47 | -1.40 | -1.78 | -4.17 |
| Cash from Financing Activities | 4.72 | 14.30 | 5.43 | 15.63 |
| Net Increase/Decrease in Cash | 0.13 | -0.06 | -5.63 | 5.74 |