| Particulars | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| Revenue from Operations | 0.00 | 29.34 | 38.28 | 51.76 |
| YOY Revenue Growth % | - | - | - | - |
| Other Income | 0.00 | 0.72 | 0.12 | 0.19 |
| Total Income | 0.00 | 30.06 | 38.41 | 51.95 |
| Total Expenses + | 0.00 | 36.56 | 37.50 | 51.36 |
| Cost of Materials Consumed | 0.00 | 18.44 | 26.35 | 34.56 |
| Employee Benefit Expense | 0.00 | 2.03 | 2.00 | 2.43 |
| Other Expenses | 0.00 | 5.72 | 6.49 | 7.72 |
| Operating Profit | 0.00 | -7.21 | 0.78 | 0.40 |
| OPM % | 0% | -24.6% | 2% | 0.8% |
| Profit Before Tax + | 0.00 | -6.49 | 0.91 | 0.59 |
| Tax Expense | 0.00 | 1.13 | 0.00 | -2.22 |
| Tax % | - | - | 0% | -373.8% |
| Profit After Tax | 0.00 | -7.63 | 0.91 | 2.81 |
| EPS (Basic) | 0.00 | -3.13 | 0.37 | 1.14 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 90.04 | 62.05 |
| YOY Revenue Growth % | 45.12% | - |
| Other Income | 0.32 | 0.78 |
| Total Income | 90.36 | 62.83 |
| Total Expenses + | 88.86 | 67.31 |
| Cost of Materials Consumed | 60.92 | 39.65 |
| Employee Benefit Expense | 4.42 | 4.08 |
| Other Expenses | 14.22 | 12.04 |
| Operating Profit | 1.18 | -5.26 |
| OPM % | 1.3% | -8.5% |
| Profit Before Exceptional | 1.50 | -4.48 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 1.50 | -4.48 |
| Tax Expense | -2.22 | 1.13 |
| Tax % | -147.8% | - |
| Profit After Tax | 3.72 | -5.61 |
| EPS (Basic) | 1.53 | -2.45 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 29.38 | 22.75 |
| Property, Plant & Equipment | 17.91 | 14.46 |
| Capital Work in Progress | 8.33 | 7.30 |
| Non-Current Investments | 0.28 | 0.25 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 36.30 | 41.81 |
| Inventories | 4.99 | 7.71 |
| Trade Receivables | 3.53 | 3.83 |
| Cash and Cash Equivalents | 0.00 | 0.02 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 38.94 | 35.21 |
| Equity Share Capital | 24.43 | 24.43 |
| Other Equity | 14.51 | 10.78 |
| Non-Current Liabilities | 14.76 | 16.02 |
| Current Liabilities | 11.98 | 13.32 |
| Total Liabilities | 26.74 | 29.34 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 9.45 | -11.98 |
| Cash from Investing Activities | -7.39 | -11.63 |
| Cash from Financing Activities | -2.95 | 23.61 |
| Net Increase/Decrease in Cash | -0.88 | 0.00 |