DHARMAJ CROP GUARD LTD (DHARMAJ)

NSE: ₹278.95
BSE: ₹277.50
Stock Performance
Corporate Announcements
No recent announcements available.

Quarterly Financials

Consolidated Standalone
Particulars Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Revenue from Operations 252.67 123.42 116.07 255.28 311.33 174.51 209.93 367.38 347.26 189.54 233.78 384.10
YOY Revenue Growth % - 22.11% 57.55% 57.64% 23.22% 41.39% 80.86% 43.91% 11.54% 8.61% 11.36% 4.55%
Other Income 0.60 0.25 0.16 0.38 0.30 -0.04 1.51 0.77 0.05 3.18 4.38 1.16
Total Income 253.26 123.67 116.24 255.66 311.62 174.47 211.44 368.16 347.32 192.72 238.16 385.26
Total Expenses + 222.45 115.95 121.18 235.45 284.42 172.93 214.62 324.43 324.76 191.74 232.90 334.34
Cost of Materials Consumed 201.87 98.51 79.73 157.42 204.73 94.38 139.30 205.91 235.11 117.86 144.67 236.11
Employee Benefit Expense 7.73 6.25 8.71 11.13 13.61 12.07 9.99 13.07 14.71 14.48 13.51 15.24
Other Expenses 11.54 11.42 13.57 19.87 24.44 19.97 20.82 24.96 29.15 21.67 25.35 27.14
Operating Profit 30.21 7.47 -5.11 19.83 26.91 1.58 -4.69 42.96 22.51 -2.20 0.88 49.76
OPM % 12% 6.1% -4.4% 7.8% 8.6% 0.9% -2.2% 11.7% 6.5% -1.2% 0.4% 13%
Profit Before Tax + 30.81 7.73 -4.95 20.21 27.20 1.54 -3.18 43.73 22.56 0.98 5.26 50.92
Tax Expense 7.78 1.89 -1.56 5.14 6.18 0.36 -0.74 11.14 5.21 0.22 1.27 12.86
Tax % 25.3% 24.4% - 25.4% 22.7% 23.4% - 25.5% 23.1% 22.1% 24.1% 25.3%
Profit After Tax 23.03 5.84 -3.39 15.07 21.03 1.18 -2.44 32.59 17.35 0.77 3.99 38.05
EPS (Basic) 6.81 1.73 -1.00 4.46 6.22 0.35 -0.72 9.64 5.13 0.23 1.18 11.26

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023
Revenue from Operations 1,137.97 951.04 654.10 533.55
YOY Revenue Growth % 19.65% 45.4% 22.59% -
Other Income 8.39 2.15 3.43 4.51
Total Income 1,146.36 953.19 657.53 538.06
Total Expenses + 1,073.82 907.43 600.04 493.59
Cost of Materials Consumed 703.54 595.83 395.85 447.61
Employee Benefit Expense 55.76 46.79 27.75 19.05
Other Expenses 101.14 85.10 44.12 35.00
Operating Profit 64.15 43.62 54.06 39.96
OPM % 5.6% 4.6% 8.3% 7.5%
Profit Before Exceptional 72.54 45.77 57.49 44.47
Exceptional Items 0.00 0.00 0.00 0.00
Profit Before Tax + 72.54 45.77 57.49 44.47
Tax Expense 17.84 10.93 13.11 11.36
Tax % 24.6% 23.9% 22.8% 25.5%
Profit After Tax 54.70 34.84 44.38 33.11
EPS (Basic) 16.19 10.31 13.13 12.03

Balance Sheet

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023
ASSETS
Non-Current Assets + 328.52 322.28 318.93 151.39
Property, Plant & Equipment 309.72 308.45 310.04 38.51
Capital Work in Progress 6.22 2.64 0.39 94.69
Non-Current Investments 0.05 0.05 0.00 0.48
Goodwill 0.00 0.00 0.00 0.00
Other Intangible Assets 2.70 2.06 2.39 1.45
Current Assets + 512.94 411.13 244.34 287.13
Inventories 207.40 138.49 93.38 72.86
Trade Receivables 280.73 248.39 118.68 74.08
Cash and Cash Equivalents 0.22 0.18 3.00 0.42
Current Investments 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 449.11 394.42 359.37 321.43
Equity Share Capital 33.80 33.80 33.80 33.80
Other Equity 415.31 360.63 325.57 287.63
Non-Current Liabilities 61.28 70.36 78.17 37.84
Current Liabilities 331.07 268.63 125.73 79.25
Total Liabilities 392.35 338.99 203.90 117.09

Cash Flow Statement

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023
Cash from Operating Activities 27.69 38.68 7.39 -7.41
Cash from Investing Activities -29.35 -32.95 -62.03 -207.32
Cash from Financing Activities 1.71 -8.55 57.22 214.20
Net Increase/Decrease in Cash 0.04 -2.82 2.58 -0.53