| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 40.35 | 38.92 | 54.33 | 74.15 | 53.41 | 33.67 | 39.47 | 17.75 | 9.03 | 0.10 | 0.00 | 0.00 |
| YOY Revenue Growth % | 691.14% | 165.55% | 28.06% | 65.11% | 32.37% | -13.51% | -27.36% | -76.06% | -83.1% | -99.72% | -100% | -100% |
| Other Income | 0.86 | 4.08 | 3.51 | 3.15 | 0.02 | 0.04 | 0.01 | 0.23 | 0.29 | 0.61 | 0.74 | 0.66 |
| Total Income | 41.21 | 43.00 | 57.85 | 77.31 | 53.43 | 33.71 | 39.48 | 17.99 | 9.31 | 0.71 | 0.74 | 0.66 |
| Total Expenses + | 38.45 | 40.21 | 52.83 | 72.31 | 52.49 | 33.42 | 38.91 | 17.39 | 9.18 | 1.81 | 1.48 | 1.13 |
| Cost of Materials Consumed | 33.96 | 30.77 | 33.64 | 26.00 | 26.46 | 21.34 | 22.59 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 1.04 | 1.04 | 1.03 | 1.23 | 1.05 | 1.03 | 1.04 | 0.15 | 0.25 | 0.21 | 0.16 | 0.16 |
| Other Expenses | 1.48 | 1.89 | 2.16 | 2.48 | 1.88 | 1.15 | 1.27 | 0.77 | 0.14 | 1.44 | 1.29 | 0.96 |
| Operating Profit | 1.90 | -1.29 | 1.51 | 1.85 | 0.92 | 0.25 | 0.56 | 0.36 | -0.16 | -1.71 | -1.48 | -1.13 |
| OPM % | 4.7% | -3.3% | 2.8% | 2.5% | 1.7% | 0.7% | 1.4% | 2% | -1.8% | -1796.3% | 0% | 0% |
| Profit Before Tax + | 2.76 | 2.79 | 5.02 | 5.00 | 0.94 | 0.29 | 0.57 | 0.60 | 0.13 | -1.10 | -0.74 | -0.48 |
| Tax Expense | 0.77 | 0.87 | 1.40 | 1.36 | 0.23 | 0.04 | 0.18 | 0.25 | 0.02 | 0.58 | -0.41 | -0.56 |
| Tax % | 27.8% | 31.1% | 27.8% | 27.2% | 24.7% | 14% | 30.7% | 42.3% | 17.5% | - | - | - |
| Profit After Tax | 1.99 | 1.92 | 3.62 | 3.64 | 0.71 | 0.25 | 0.40 | 0.34 | 0.10 | -1.68 | -0.32 | 0.08 |
| EPS (Basic) | 1.83 | 1.76 | 3.32 | 0.33 | 0.06 | 0.02 | 0.04 | 0.03 | 0.01 | -0.15 | -0.03 | 0.01 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 9.12 | 144.29 | 207.76 | 107.10 | 11.62 | 77.93 |
| YOY Revenue Growth % | -93.68% | -30.55% | 93.99% | 821.44% | -85.09% | - |
| Other Income | 2.29 | 0.30 | 11.60 | 2.96 | 0.25 | 4.91 |
| Total Income | 11.41 | 144.60 | 219.36 | 110.06 | 11.87 | 82.84 |
| Total Expenses + | 13.60 | 142.20 | 203.80 | 100.79 | 11.37 | 162.90 |
| Cost of Materials Consumed | 0.00 | 70.47 | 124.38 | 92.97 | 0.00 | 38.07 |
| Employee Benefit Expense | 0.78 | 3.27 | 4.35 | 3.86 | 3.08 | 5.31 |
| Other Expenses | 3.84 | 5.07 | 8.01 | 6.13 | 7.74 | 58.22 |
| Operating Profit | -4.48 | 2.09 | 3.96 | 6.30 | 0.25 | -84.97 |
| OPM % | -49.1% | 1.5% | 1.9% | 5.9% | 2.2% | -109% |
| Profit Before Exceptional | -2.19 | 2.40 | 15.57 | 9.26 | 0.50 | -80.06 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 101.96 | 0.00 |
| Profit Before Tax + | -2.19 | 2.40 | 15.57 | 9.26 | 102.46 | -80.06 |
| Tax Expense | -0.37 | 0.70 | 4.39 | 2.58 | 35.68 | -28.09 |
| Tax % | - | 29.2% | 28.2% | 27.8% | 34.8% | - |
| Profit After Tax | -1.82 | 1.70 | 11.18 | 6.68 | 66.78 | -51.97 |
| EPS (Basic) | -0.17 | 0.16 | 1.03 | 11.54 | 1,224.32 | -47.64 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 14.74 | 17.44 | 28.48 | 14.46 | 17.08 | 59.84 |
| Property, Plant & Equipment | 2.52 | 4.85 | 8.99 | 9.19 | 9.32 | 13.98 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.85 | 0.85 | 0.00 | 1.09 |
| Current Assets + | 34.24 | 45.39 | 47.09 | 48.12 | 35.15 | 127.26 |
| Inventories | 0.00 | 1.24 | 5.43 | 7.30 | 1.51 | 1.51 |
| Trade Receivables | 25.38 | 28.41 | 35.96 | 37.93 | 30.23 | 110.35 |
| Cash and Cash Equivalents | 1.90 | 0.79 | 1.36 | 0.80 | 0.44 | 0.05 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 47.78 | 65.39 | 70.43 | 61.04 | 49.61 | -41.12 |
| Equity Share Capital | 10.90 | 10.90 | 10.90 | 10.90 | 0.55 | 10.91 |
| Other Equity | 36.88 | 54.50 | 59.54 | 50.15 | 49.06 | -52.03 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.16 | 1.21 | 2.72 | 2.08 |
| Current Liabilities | 1.19 | 1.78 | 5.80 | 1.16 | 0.74 | 226.14 |
| Total Liabilities | 1.19 | 1.78 | 5.96 | 2.38 | 3.46 | 228.22 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 8.93 | -0.70 | 21.80 | -2.30 | -0.18 | 31.39 |
| Cash from Investing Activities | 7.30 | 0.12 | -20.49 | -0.48 | -0.29 | 31.20 |
| Cash from Financing Activities | -15.12 | 0.00 | -0.74 | 3.13 | 0.91 | -62.71 |
| Net Increase/Decrease in Cash | 1.11 | -0.58 | 0.56 | 0.36 | 0.39 | -0.12 |