Dhruv Consultancy Services Lim (DHRUV)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 21.02 11.32 22.89 22.60 24.69 19.70 32.67 21.99 27.60 21.04 19.23 -5.69
YOY Revenue Growth % 3.6% -35.92% 12.51% 2.04% 17.45% 74.02% 42.73% -2.67% 11.77% 6.79% -41.14% -125.85%
Other Income 0.74 0.19 0.15 0.25 0.31 0.32 0.25 0.56 0.43 0.36 0.17 0.24
Total Income 21.76 11.51 23.04 22.85 25.01 20.02 32.92 22.56 28.03 21.40 19.40 -5.44
Total Expenses + 19.89 8.75 18.80 17.88 22.22 17.20 28.97 18.09 24.80 19.30 18.75 25.39
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 4.91 5.39 5.68 6.00 5.66 5.75 5.60 5.87 5.58 5.39 5.25 5.04
Other Expenses 14.99 3.36 13.13 11.88 16.56 11.45 23.37 12.22 17.54 12.43 12.03 18.70
Operating Profit 1.13 2.57 4.09 4.71 2.48 2.50 3.70 3.91 2.80 1.73 0.48 -31.07
OPM % 5.4% 22.7% 17.9% 20.9% 10% 12.7% 11.3% 17.8% 10.1% 8.2% 2.5% 0%
Profit Before Tax + 0.07 1.02 2.10 2.88 0.85 1.10 2.22 2.64 3.23 2.10 0.65 -30.83
Tax Expense -0.02 0.13 0.22 0.17 0.42 0.22 0.33 0.49 1.24 0.50 -0.35 0.14
Tax % -33.6% 13% 10.3% 5.8% 49.2% 20.4% 14.9% 18.7% 38.3% 23.9% -53.9% -
Profit After Tax 0.09 0.89 1.89 2.71 0.43 0.88 1.89 2.15 1.99 1.60 1.01 -30.97
EPS (Basic) 3.28 0.59 1.25 1.79 0.29 0.55 1.17 1.20 1.13 0.84 0.51 -16.35

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Revenue from Operations 101.96 81.50 81.18 75.06
YOY Revenue Growth % 25.11% 0.4% 8.15% -
Other Income 1.56 0.91 1.13 0.51
Total Income 103.52 82.41 82.31 75.57
Total Expenses + 94.33 67.66 72.02 65.76
Employee Benefit Expense 22.80 22.73 19.14 17.40
Other Expenses 64.95 44.93 52.88 48.36
Operating Profit 7.63 13.84 9.16 9.31
OPM % 7.5% 17% 11.3% 12.4%
Profit Before Exceptional 9.19 6.85 5.67 7.91
Exceptional Items 0.00 0.00 0.00 0.00
Profit Before Tax + 9.19 6.85 5.67 7.91
Tax Expense 2.29 0.96 0.85 2.15
Tax % 24.9% 14.1% 15% 27.2%
Profit After Tax 6.90 5.89 4.82 5.76
EPS (Basic) 4.14 3.88 3.28 4.03

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
ASSETS
Non-Current Assets + 26.62 20.68 19.34 0.00
Property, Plant & Equipment 8.65 9.07 16.65 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00
Non-Current Investments 0.08 0.05 0.02 0.00
Goodwill 0.00 0.00 0.00 0.00
Other Intangible Assets 2.29 4.56 0.08 0.00
Current Assets + 115.64 93.96 88.85 0.00
Inventories 0.00 0.00 0.00 0.00
Trade Receivables 28.38 24.10 17.78 0.00
Cash and Cash Equivalents 6.92 0.52 0.95 0.00
Current Investments 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00
Equity Share Capital 18.97 15.89 15.10 0.00
Other Equity 84.53 50.39 41.95 0.00
Non-Current Liabilities 3.27 6.99 9.38 0.00
Current Liabilities 35.49 41.37 41.76 0.00
Total Liabilities 38.76 48.36 51.15 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Cash from Operating Activities -14.40 -1.71 1.77 3.65
Cash from Investing Activities -3.09 -2.75 -6.43 -6.04
Cash from Financing Activities 25.11 3.90 7.50 0.69
Net Increase/Decrease in Cash 7.61 -0.56 2.84 -1.70