Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | -1.25 | 6.09 | 22.75 | 9.42 | 8.62 | 10.10 | 14.35 | 3.33 | -5.78 | 7.60 | 3.32 | -7.61 |
| YOY Revenue Growth % | - | 2435.5% | 75.7% | 1257.78% | - | 65.72% | -36.91% | -64.62% | -167.06% | -24.7% | -76.88% | -328.33% |
| Other Income | 0.00 | 0.01 | 0.00 | 0.00 | 0.06 | 0.00 | 0.01 | 0.05 | 0.18 | 0.00 | 0.03 | 0.00 |
| Total Income | -1.25 | 6.10 | 22.75 | 9.42 | 8.68 | 10.10 | 14.36 | 3.39 | -5.60 | 7.60 | 3.34 | -7.61 |
| Total Expenses + | 0.22 | 0.26 | 3.51 | 2.99 | 1.28 | 1.83 | 2.01 | 1.23 | 1.72 | 0.72 | 1.23 | 1.14 |
| Cost of Materials Consumed | 0.00 | 0.00 | 2.11 | 1.84 | 0.17 | 0.31 | 0.87 | 0.32 | -0.01 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.08 | 0.17 | 0.33 | 0.38 | 0.44 | 0.43 | 0.50 | 0.43 | 0.30 | 0.23 | 0.27 | 0.27 |
| Other Expenses | 0.14 | 0.09 | 1.07 | 0.77 | 0.68 | 1.09 | 0.64 | 0.49 | 0.88 | 0.40 | 0.87 | 0.77 |
| Operating Profit | -1.47 | 5.83 | 19.23 | 6.43 | 7.35 | 8.27 | 12.34 | 2.10 | -7.50 | 6.89 | 2.09 | -8.75 |
| OPM % | 0% | 95.7% | 84.6% | 68.2% | 85.2% | 81.9% | 86% | 63% | 0% | 90.6% | 62.9% | 0% |
| Profit Before Tax + | -1.48 | 5.83 | 19.67 | 8.43 | 4.87 | 8.13 | 12.19 | 2.76 | -7.31 | 6.89 | 2.34 | -8.75 |
| Tax Expense | -0.14 | 0.93 | 3.71 | 1.14 | 0.37 | 1.10 | 3.46 | 0.49 | -0.77 | 0.94 | 0.50 | -1.68 |
| Tax % | - | 16% | 18.8% | 13.6% | 7.5% | 13.5% | 28.4% | 17.8% | - | 13.6% | 21.5% | - |
| Profit After Tax | -1.34 | 4.90 | 15.96 | 7.29 | 4.50 | 7.03 | 8.73 | 2.27 | -6.54 | 5.95 | 1.83 | -7.07 |
| EPS (Basic) | -2.20 | 8.03 | 26.18 | 11.96 | 7.38 | 11.53 | 14.32 | 3.72 | -10.73 | 9.76 | 3.01 | -11.59 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 22.00 | 46.88 | 10.21 | 13.51 | 11.59 | 11.67 |
| YOY Revenue Growth % | -53.08% | 359.09% | -24.43% | 16.56% | -0.65% | - |
| Other Income | 0.24 | 0.07 | 0.03 | 0.00 | 0.00 | 0.07 |
| Total Income | 22.24 | 46.95 | 10.24 | 13.51 | 11.59 | 11.74 |
| Total Expenses + | 6.88 | 8.04 | 1.03 | 1.05 | 1.00 | 0.88 |
| Cost of Materials Consumed | 1.49 | 4.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 1.66 | 1.32 | 0.35 | 0.35 | 0.32 | 0.24 |
| Other Expenses | 3.09 | 2.61 | 0.68 | 0.70 | 0.68 | 0.64 |
| Operating Profit | 15.12 | 38.84 | 9.19 | 12.46 | 10.59 | 10.79 |
| OPM % | 68.7% | 82.8% | 90% | 92.2% | 91.4% | 92.5% |
| Profit Before Exceptional | 15.37 | 38.80 | 9.17 | 12.41 | 10.54 | 10.79 |
| Exceptional Items | 0.40 | 0.00 | -0.10 | 0.00 | 4.20 | 0.00 |
| Profit Before Tax + | 15.76 | 38.80 | 9.07 | 12.41 | 14.74 | 10.79 |
| Tax Expense | 4.27 | 6.15 | 1.81 | 2.14 | 11.28 | 0.65 |
| Tax % | 27.1% | 15.8% | 20% | 17.2% | 76.6% | 6% |
| Profit After Tax | 11.49 | 32.65 | 7.26 | 10.28 | 3.45 | 10.14 |
| EPS (Basic) | 18.85 | 53.55 | 11.90 | 16.85 | 5.66 | 16.63 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 5.09 | 11.42 | 1.25 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.14 | 0.11 | 3.25 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.12 | 0.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 5.98 | 3.60 | 0.61 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 6.10 | 6.10 | 6.10 | 0.00 | 0.00 | 0.00 |
| Other Equity | 511.50 | 445.18 | 345.03 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 10.52 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 3.23 | 11.70 | 6.30 | -1.15 | 0.00 | 0.00 |
| Cash from Investing Activities | 0.70 | -7.16 | -4.86 | 1.70 | 0.00 | 0.00 |
| Cash from Financing Activities | -1.57 | -1.57 | -1.57 | -1.57 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 2.37 | 2.96 | -0.13 | -1.02 | 0.00 | 0.00 |