| Particulars | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 9.85 | 5.78 | 3.45 | 10.50 | 19.17 | 0.00 | 1.47 | 22.41 | 4.80 |
| YOY Revenue Growth % | - | - | - | - | 94.73% | -100% | -57.48% | 113.53% | -74.94% |
| Other Income | 1.54 | 0.00 | 0.21 | 0.00 | 0.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 11.39 | 5.78 | 3.66 | 10.50 | 19.33 | 0.00 | 1.47 | 22.41 | 4.80 |
| Total Expenses + | 10.67 | 5.69 | 3.82 | 10.21 | 18.45 | 0.00 | 1.61 | 22.14 | 4.98 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.15 | 0.15 | 0.14 | 0.15 | 0.08 | 0.00 | 0.14 | 0.10 | 0.11 |
| Other Expenses | 0.26 | 0.30 | 0.23 | 0.26 | 0.22 | 0.00 | 0.24 | 0.22 | 0.20 |
| Operating Profit | -0.82 | 0.09 | -0.37 | 0.29 | 0.73 | 0.00 | -0.15 | 0.27 | -0.18 |
| OPM % | -8.4% | 1.5% | -10.7% | 2.7% | 3.8% | 0% | -9.9% | 1.2% | -3.8% |
| Profit Before Tax + | 0.72 | 0.09 | -0.16 | 0.29 | 0.72 | 0.00 | 0.03 | 0.27 | -0.18 |
| Tax Expense | 0.72 | 0.02 | -0.01 | 0.07 | 0.25 | 0.00 | 0.01 | 0.07 | -0.05 |
| Tax % | 100% | 25% | - | 25% | 35% | - | 35.8% | 25.2% | - |
| Profit After Tax | 0.00 | 0.07 | -0.14 | 0.22 | 0.47 | 0.00 | 0.02 | 0.20 | -0.13 |
| EPS (Basic) | 5.06 | 0.44 | -0.95 | 1.42 | 2.22 | 0.00 | 0.08 | 0.12 | -0.08 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Revenue from Operations | 27.22 | 12.28 | 29.67 | 9.23 | 20.26 |
| YOY Revenue Growth % | 121.62% | -58.61% | 221.6% | -54.46% | - |
| Other Income | 0.00 | 0.00 | 0.15 | 0.21 | 1.54 |
| Total Income | 27.22 | 12.28 | 29.82 | 9.44 | 21.80 |
| Total Expenses + | 27.13 | 12.15 | 28.66 | 9.51 | 20.77 |
| Employee Benefit Expense | 0.21 | 0.24 | 0.15 | 0.29 | 0.28 |
| Other Expenses | 0.43 | 7.37 | 0.57 | 0.53 | 0.33 |
| Operating Profit | 0.09 | 0.14 | 1.01 | -0.28 | -0.51 |
| OPM % | 0.3% | 1.1% | 3.4% | -3% | -2.5% |
| Profit Before Exceptional | 0.09 | 0.14 | 1.17 | -0.07 | 0.00 |
| Exceptional Items | 0.00 | 0.22 | -0.16 | 0.00 | 0.00 |
| Profit Before Tax + | 0.09 | 0.35 | 1.01 | -0.07 | 1.03 |
| Tax Expense | 0.02 | 0.09 | 0.33 | 0.01 | 1.03 |
| Tax % | 25.2% | 26% | 32.2% | - | 100% |
| Profit After Tax | 0.07 | 0.26 | 0.69 | -0.08 | 0.00 |
| EPS (Basic) | 0.04 | 0.30 | 3.22 | -0.51 | 5.06 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 8.43 | 8.58 | 6.53 | 1.35 | 0.07 |
| Property, Plant & Equipment | 0.10 | 0.12 | 0.07 | 0.08 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 65.64 | 51.18 | 30.97 | 15.27 | 15.06 |
| Inventories | 0.00 | 0.04 | 0.21 | 0.21 | 0.23 |
| Trade Receivables | 62.97 | 22.23 | 30.42 | 13.25 | 0.00 |
| Cash and Cash Equivalents | 0.03 | 0.03 | 0.11 | 1.63 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 34.63 | 34.56 | 4.95 | 4.26 | 0.00 |
| Equity Share Capital | 17.02 | 17.02 | 4.26 | 1.52 | 0.00 |
| Other Equity | 17.61 | 17.54 | 0.69 | 2.74 | 0.00 |
| Non-Current Liabilities | 1.27 | 5.36 | 3.03 | 0.00 | 0.00 |
| Current Liabilities | 38.17 | 19.84 | 29.52 | 12.35 | 13.25 |
| Total Liabilities | 39.44 | 25.20 | 32.55 | 12.35 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 4.17 | -31.37 | -4.61 | -2.47 | 1.13 |
| Cash from Investing Activities | 0.00 | -0.08 | 0.15 | 0.08 | -0.07 |
| Cash from Financing Activities | -4.17 | 31.37 | 2.94 | 2.38 | 0.58 |
| Net Increase/Decrease in Cash | 0.00 | -0.09 | -1.52 | -0.01 | 1.64 |