Current Price: ₹0.00
| Particulars | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 223.86 | 250.30 | 307.42 | 333.81 | 301.82 | 438.33 | 474.08 |
| YOY Revenue Growth % | - | - | - | - | 34.83% | 75.12% | 54.21% |
| Other Income | 0.05 | 0.18 | 0.09 | 0.24 | 0.21 | 0.10 | 0.64 |
| Total Income | 223.91 | 250.48 | 307.51 | 334.05 | 302.03 | 438.44 | 474.72 |
| Total Expenses + | 223.37 | 171.21 | 295.51 | 326.40 | 281.90 | 409.63 | 423.92 |
| Cost of Materials Consumed | 202.73 | 145.15 | 267.38 | 334.11 | 252.94 | 366.68 | 414.47 |
| Employee Benefit Expense | 2.59 | 3.06 | 3.89 | 4.26 | 4.61 | 5.45 | 7.18 |
| Other Expenses | 18.06 | 23.01 | 24.23 | 29.50 | 22.95 | 30.57 | 33.95 |
| Operating Profit | 0.49 | 79.09 | 11.92 | 7.41 | 19.93 | 28.70 | 50.16 |
| OPM % | 0.2% | 31.6% | 3.9% | 2.2% | 6.6% | 6.5% | 10.6% |
| Profit Before Tax + | 16.54 | 3.98 | 6.25 | 7.65 | 20.13 | 28.81 | 50.80 |
| Tax Expense | -0.02 | -0.02 | -0.02 | -0.02 | 0.03 | 1.08 | 1.08 |
| Tax % | -0.1% | -0.6% | -0.4% | -0.2% | 0.1% | 3.7% | 2.1% |
| Profit After Tax | 16.56 | 4.00 | 6.27 | 7.66 | 20.11 | 27.73 | 49.72 |
| EPS (Basic) | 3.14 | 0.76 | 0.12 | 0.15 | 0.38 | 0.53 | 0.94 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 1,115.39 |
| YOY Revenue Growth % | - |
| Other Income | 0.56 |
| Total Income | 1,115.95 |
| Total Expenses + | 1,081.54 |
| Cost of Materials Consumed | 949.37 |
| Employee Benefit Expense | 13.80 |
| Other Expenses | 94.88 |
| Operating Profit | 33.86 |
| OPM % | 3% |
| Profit Before Exceptional | 34.41 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 34.41 |
| Tax Expense | -0.09 |
| Tax % | -0.2% |
| Profit After Tax | 34.50 |
| EPS (Basic) | 0.65 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 1,304.22 |
| Property, Plant & Equipment | 1,165.04 |
| Capital Work in Progress | 134.92 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 482.92 |
| Inventories | 205.53 |
| Trade Receivables | 175.61 |
| Cash and Cash Equivalents | 7.18 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 52.70 |
| Other Equity | -931.36 |
| Non-Current Liabilities | 2,227.09 |
| Current Liabilities | 438.72 |
| Total Liabilities | 2,665.81 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 17.15 |
| Cash from Investing Activities | -67.67 |
| Cash from Financing Activities | 54.28 |
| Net Increase/Decrease in Cash | 3.77 |