Current Price: ₹0.00
| Particulars | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 74.55 | 59.96 | 134.41 | 223.86 | 250.30 | 307.42 | 333.81 | 303.59 | 445.31 | 480.95 |
| YOY Revenue Growth % | - | - | - | - | 235.76% | 412.69% | 148.34% | 35.61% | 77.91% | 56.44% |
| Other Income | 0.05 | 0.05 | 0.58 | 0.05 | 0.18 | 0.16 | 0.29 | 0.27 | 0.14 | 0.20 |
| Total Income | 74.60 | 60.02 | 134.99 | 223.91 | 250.48 | 307.58 | 334.10 | 303.85 | 445.45 | 481.14 |
| Total Expenses + | 76.19 | 53.14 | 194.32 | 223.37 | 171.21 | 295.43 | 326.36 | 284.70 | 420.29 | 435.32 |
| Cost of Materials Consumed | 62.90 | 40.59 | 180.33 | 202.73 | 145.15 | 267.38 | 334.11 | 254.88 | 382.71 | 434.49 |
| Employee Benefit Expense | 2.30 | 2.54 | 0.90 | 2.59 | 3.06 | 3.89 | 4.26 | 4.51 | 5.31 | 6.63 |
| Other Expenses | 10.99 | 10.01 | 13.09 | 18.06 | 23.01 | 24.16 | 29.46 | 21.72 | 26.61 | 28.58 |
| Operating Profit | -1.64 | 6.82 | -59.91 | 0.49 | 79.09 | 11.99 | 7.45 | 18.88 | 25.02 | 45.62 |
| OPM % | -2.2% | 11.4% | -44.6% | 0.2% | 31.6% | 3.9% | 2.2% | 6.2% | 5.6% | 9.5% |
| Profit Before Tax + | 2.37 | -5.28 | 14.29 | 16.54 | 3.98 | 6.40 | 7.74 | 19.15 | 25.17 | 45.82 |
| Tax Expense | 0.00 | 0.00 | -0.12 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.18 |
| Tax % | 0% | - | -0.8% | -0.1% | -0.6% | -0.3% | -0.2% | -0.1% | -0.1% | -0.4% |
| Profit After Tax | 2.37 | -5.28 | 14.42 | 16.56 | 4.00 | 6.42 | 7.75 | 19.17 | 25.19 | 46.00 |
| EPS (Basic) | 0.45 | -1.00 | 2.74 | 3.14 | 0.76 | 0.12 | 0.15 | 0.36 | 0.48 | 0.87 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 1,115.39 | 343.37 |
| YOY Revenue Growth % | 224.84% | - |
| Other Income | 0.68 | 0.75 |
| Total Income | 1,116.07 | 344.12 |
| Total Expenses + | 1,081.42 | 386.47 |
| Cost of Materials Consumed | 949.37 | 336.31 |
| Employee Benefit Expense | 13.80 | 7.94 |
| Other Expenses | 94.76 | 42.22 |
| Operating Profit | 33.97 | -43.10 |
| OPM % | 3% | -12.6% |
| Profit Before Exceptional | 34.65 | 17.21 |
| Exceptional Items | 0.00 | -0.30 |
| Profit Before Tax + | 34.65 | 16.90 |
| Tax Expense | -0.09 | -0.12 |
| Tax % | -0.2% | -0.7% |
| Profit After Tax | 34.74 | 17.03 |
| EPS (Basic) | 0.66 | 3.23 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 1,308.38 | 1,259.36 |
| Property, Plant & Equipment | 1,165.04 | 1,057.42 |
| Capital Work in Progress | 111.61 | 197.70 |
| Non-Current Investments | 3.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 476.68 | 258.75 |
| Inventories | 205.53 | 120.28 |
| Trade Receivables | 175.61 | 58.79 |
| Cash and Cash Equivalents | 7.01 | 4.45 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 52.70 | 52.70 |
| Other Equity | -931.12 | -1,026.04 |
| Non-Current Liabilities | 2,227.12 | 2,355.20 |
| Current Liabilities | 436.36 | 136.25 |
| Total Liabilities | 2,663.49 | 2,491.45 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | 20.38 | 27.44 |
| Cash from Investing Activities | -71.86 | -16.38 |
| Cash from Financing Activities | 54.28 | -7.48 |
| Net Increase/Decrease in Cash | 2.80 | 3.59 |