Prataap Snacks Limited (DIAMONDYD)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Dec 2022 Mar 2023
Revenue from Operations 339.12 309.54 279.62 370.58 384.95 361.46 382.57 426.45 386.62
YOY Revenue Growth % - - - - 13.52% 16.77% 36.82% 15.08% 0.43%
Other Income 2.11 2.93 1.47 8.20 2.25 1.81 1.99 1.72 1.42
Total Income 341.23 312.47 281.09 378.78 387.21 363.27 384.56 428.17 388.04
Total Expenses + 320.07 291.12 270.88 351.10 365.85 355.76 384.42 398.59 364.17
Cost of Materials Consumed 243.35 224.25 214.88 271.04 283.49 272.81 295.35 298.26 261.33
Employee Benefit Expense 14.18 13.29 10.35 15.43 15.56 15.84 16.98 19.46 20.81
Other Expenses 62.54 53.58 45.65 64.63 66.80 67.11 72.09 80.86 82.04
Operating Profit 19.05 18.41 8.74 19.48 19.10 5.71 -1.85 27.87 22.45
OPM % 5.6% 5.9% 3.1% 5.3% 5% 1.6% -0.5% 6.5% 5.8%
Profit Before Tax + 5.37 2.30 -2.18 17.37 -8.47 -9.11 -15.74 8.46 3.63
Tax Expense 0.82 -4.83 -0.58 2.67 -1.23 -6.16 -4.35 2.64 -17.98
Tax % 15.3% -210.3% - 15.4% - - - 31.2% -495.5%
Profit After Tax 4.55 7.13 -1.59 14.69 -7.24 -2.95 -11.39 5.82 21.61
EPS (Basic) 1.94 3.04 -0.68 6.26 -3.09 -1.26 -4.86 2.48 9.06

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Revenue from Operations 1,652.93 1,396.62 1,171.09 1,393.79 1,170.61 1,037.73
YOY Revenue Growth % 18.35% 19.26% -15.98% 19.07% 12.81% -
Other Income 7.76 13.73 8.84 9.20 10.93 8.05
Total Income 1,660.69 1,410.35 1,179.93 1,403.00 1,181.54 1,045.78
Total Expenses + 1,589.50 1,343.59 1,110.57 1,288.51 1,076.16 931.32
Cost of Materials Consumed 1,191.02 1,042.21 845.64 983.10 809.19 666.73
Employee Benefit Expense 75.41 57.18 53.31 57.70 41.54 36.52
Other Expenses 323.07 244.20 211.62 247.71 225.43 228.06
Operating Profit 63.43 53.03 60.52 105.29 94.45 106.41
OPM % 3.8% 3.8% 5.2% 7.6% 8.1% 10.3%
Profit Before Exceptional 1.51 11.55 11.07 33.68 55.66 61.66
Exceptional Items 0.00 -13.94 0.00 0.00 0.00 0.00
Profit Before Tax + 1.51 -2.39 11.07 33.68 55.66 61.66
Tax Expense -18.80 -5.30 -3.08 -13.24 11.02 17.48
Tax % -1242.7% - -27.9% -39.3% 19.8% 28.4%
Profit After Tax 20.31 2.91 14.16 46.92 44.64 44.18
EPS (Basic) 8.51 1.24 6.04 20.01 19.03 20.70

Balance Sheet

Particulars Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
ASSETS
Non-Current Assets + 664.49 0.00 0.00 0.00 0.00 0.00
Property, Plant & Equipment 382.66 0.00 0.00 0.00 0.00 0.00
Capital Work in Progress 14.86 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00 0.00 0.00
Goodwill 46.11 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 151.85 0.00 0.00 0.00 0.00 0.00
Current Assets + 247.13 0.00 0.00 0.00 0.00 0.00
Inventories 135.28 0.00 0.00 0.00 0.00 0.00
Trade Receivables 13.99 0.00 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 21.90 0.00 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 11.73 0.00 0.00 0.00 0.00 0.00
Other Equity 664.51 0.00 0.00 0.00 0.00 0.00
Non-Current Liabilities 73.09 0.00 0.00 0.00 0.00 0.00
Current Liabilities 162.29 0.00 0.00 0.00 0.00 0.00
Total Liabilities 235.38 0.00 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Cash from Operating Activities 79.80 45.75 0.00 0.00 0.00 0.00
Cash from Investing Activities -25.22 -36.23 0.00 0.00 0.00 0.00
Cash from Financing Activities -51.67 -2.32 0.00 0.00 0.00 0.00
Net Increase/Decrease in Cash 2.91 7.20 0.00 0.00 0.00 0.00