Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 199.36 | 207.69 | 216.67 | 205.13 | 198.60 | 242.70 | 219.22 | 210.21 | 226.48 | 223.17 | 231.93 | 240.52 |
| YOY Revenue Growth % | -0.58% | -4.1% | -2.95% | -11.45% | -0.38% | 16.86% | 1.18% | 2.48% | 14.04% | -8.05% | 5.8% | 14.42% |
| Other Income | 3.16 | 1.28 | 1.28 | 2.47 | 1.40 | 1.93 | 4.70 | 1.43 | 1.32 | 1.19 | 2.14 | 2.00 |
| Total Income | 202.52 | 208.97 | 217.95 | 207.60 | 200.00 | 244.64 | 223.92 | 211.64 | 227.80 | 224.36 | 234.07 | 242.52 |
| Total Expenses + | 208.20 | 179.36 | 205.62 | 176.88 | 193.40 | 209.43 | 177.52 | 208.12 | 221.81 | 216.43 | 225.50 | 236.74 |
| Cost of Materials Consumed | 160.79 | 130.15 | 156.94 | 129.82 | 148.52 | 159.77 | 134.81 | 144.45 | 142.08 | 168.84 | 139.17 | 164.77 |
| Employee Benefit Expense | 19.59 | 20.13 | 20.09 | 16.70 | 16.58 | 19.07 | 15.38 | 18.41 | 19.47 | 18.81 | 18.41 | 19.60 |
| Other Expenses | 27.83 | 29.08 | 28.60 | 30.36 | 28.30 | 30.59 | 27.32 | 29.87 | 28.84 | 30.25 | 31.15 | 32.05 |
| Operating Profit | -8.84 | 28.34 | 11.05 | 28.25 | 5.20 | 33.28 | 41.70 | 2.09 | 4.67 | 6.74 | 6.43 | 3.78 |
| OPM % | -4.4% | 13.6% | 5.1% | 13.8% | 2.6% | 13.7% | 19% | 1% | 2.1% | 3% | 2.8% | 1.6% |
| Profit Before Tax + | 1.28 | -3.13 | -18.20 | -8.19 | 4.49 | 8.36 | 9.32 | 3.52 | 5.99 | 7.93 | 6.20 | 5.78 |
| Tax Expense | 0.37 | -0.57 | -4.37 | -1.01 | 0.29 | 2.15 | 2.17 | 0.93 | 1.63 | 2.06 | 1.64 | 1.55 |
| Tax % | 28.9% | - | - | - | 6.5% | 25.7% | 23.3% | 26.5% | 27.2% | 26% | 26.5% | 26.8% |
| Profit After Tax | 0.91 | -2.57 | -13.83 | -7.18 | 4.20 | 6.21 | 7.15 | 2.59 | 4.36 | 5.87 | 4.56 | 4.24 |
| EPS (Basic) | 0.99 | -2.80 | -15.07 | -7.83 | 4.57 | 6.76 | 7.79 | 2.82 | 4.75 | 6.40 | 4.96 | 4.62 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 881.53 | 828.85 | 871.99 | 744.83 | 608.25 | 791.13 |
| YOY Revenue Growth % | -100% | 6.36% | -4.95% | 17.07% | 22.45% | -23.12% | - |
| Other Income | 0.00 | 9.58 | 8.19 | 7.96 | 9.53 | 7.35 | 12.99 |
| Total Income | 0.00 | 891.11 | 837.04 | 879.95 | 754.36 | 615.60 | 804.12 |
| Total Expenses + | 0.00 | 783.86 | 770.06 | 778.63 | 697.09 | 561.67 | 717.15 |
| Cost of Materials Consumed | 0.00 | 596.47 | 577.70 | 605.61 | 524.10 | 402.70 | 525.18 |
| Employee Benefit Expense | 0.00 | 69.79 | 76.50 | 75.87 | 78.20 | 75.42 | 69.68 |
| Other Expenses | 0.00 | 117.61 | 115.87 | 97.16 | 94.79 | 83.55 | 122.29 |
| Operating Profit | 0.00 | 97.67 | 58.79 | 93.36 | 47.74 | 46.58 | 73.98 |
| OPM % | 0% | 11.1% | 7.1% | 10.7% | 6.4% | 7.7% | 9.4% |
| Profit Before Exceptional | 0.00 | 25.15 | -4.46 | 11.31 | 16.76 | 13.25 | 17.47 |
| Exceptional Items | 0.00 | 0.75 | -23.79 | 33.00 | 0.00 | 97.63 | 0.00 |
| Profit Before Tax + | 0.00 | 25.90 | -28.25 | 44.31 | 16.76 | 110.88 | 17.47 |
| Tax Expense | 0.00 | 6.36 | -5.57 | 3.33 | 4.37 | 24.98 | -0.98 |
| Tax % | - | 24.5% | - | 7.5% | 26.1% | 22.5% | -5.6% |
| Profit After Tax | 0.00 | 19.54 | -22.68 | 40.98 | 12.39 | 85.90 | 18.45 |
| EPS (Basic) | 0.00 | 21.29 | -24.70 | 44.65 | 13.50 | 93.58 | 20.10 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 0.00 | 163.33 | 184.56 | 185.90 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.00 | 120.44 | 120.85 | 48.72 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 3.67 | 14.95 | 77.24 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.27 | 0.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 20.89 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.15 | 0.25 | 0.11 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 424.03 | 396.51 | 463.09 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 118.88 | 104.29 | 110.04 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 241.04 | 220.15 | 250.66 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.00 | 39.13 | 46.96 | 67.07 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 9.18 | 9.18 | 9.18 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 406.07 | 387.15 | 413.07 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 5.93 | 6.32 | 25.67 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 166.18 | 178.43 | 201.22 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 0.00 | 172.12 | 184.75 | 226.89 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 0.00 | 16.38 | 5.26 | 40.46 | -7.11 | 0.00 | 0.00 |
| Cash from Investing Activities | 0.00 | -5.97 | -30.00 | -34.16 | 56.31 | 0.00 | 0.00 |
| Cash from Financing Activities | 0.00 | -18.25 | 4.64 | 8.50 | -9.49 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.00 | -7.84 | -20.11 | 14.79 | 39.70 | 0.00 | 0.00 |