| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.45 | 0.22 | 0.13 | 0.07 | 0.03 | 0.11 | 0.36 | 3.19 | 0.63 | 0.47 | 0.39 | 1.77 |
| YOY Revenue Growth % | -2.09% | 31.04% | -56.23% | -42.06% | -93.73% | -49.95% | 185.42% | 4184.56% | 2124.82% | 329.05% | 7.9% | -44.66% |
| Other Income | 0.03 | 0.02 | 0.02 | 0.04 | 0.06 | 0.06 | 0.06 | 0.09 | 0.08 | 0.08 | 0.05 | 0.90 |
| Total Income | 0.48 | 0.24 | 0.14 | 0.12 | 0.09 | 0.17 | 0.41 | 3.29 | 0.70 | 0.55 | 0.44 | 2.67 |
| Total Expenses + | 0.51 | 0.33 | 0.18 | -0.23 | 0.17 | 0.36 | 0.84 | 2.47 | 0.74 | 0.36 | 0.54 | 2.64 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.37 |
| Employee Benefit Expense | 0.03 | 0.02 | 0.02 | 0.01 | 0.03 | 0.01 | 0.01 | 0.04 | 0.06 | 0.05 | 0.04 | 0.07 |
| Other Expenses | 0.05 | 0.09 | 0.04 | 0.03 | 0.04 | 0.03 | 0.48 | 0.16 | 0.10 | 0.01 | 0.06 | 0.13 |
| Operating Profit | -0.06 | -0.11 | -0.06 | 0.30 | -0.14 | -0.25 | -0.49 | 0.72 | -0.11 | 0.12 | -0.15 | -0.87 |
| OPM % | -13.7% | -49.1% | -47.2% | 402.1% | -486.2% | -227.1% | -135.4% | 22.6% | -17.8% | 24.6% | -39.9% | -49.2% |
| Profit Before Tax + | -0.04 | -0.09 | -0.04 | 0.34 | -0.08 | -0.20 | -0.43 | 0.81 | -0.03 | 0.19 | -0.11 | 0.03 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.03 |
| Tax % | - | - | - | 1.8% | - | - | - | 1.5% | - | 0% | - | 89.8% |
| Profit After Tax | -0.04 | -0.09 | -0.04 | 0.34 | -0.08 | -0.20 | -0.43 | 0.80 | -0.03 | 0.19 | -0.11 | 0.00 |
| EPS (Basic) | -0.02 | -0.08 | -0.02 | 0.17 | -0.04 | -0.10 | -0.21 | 0.40 | -0.02 | 0.10 | -0.05 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 |
|---|---|---|---|---|---|
| Revenue from Operations | 3.25 | 3.69 | 0.87 | 1.04 | 1.51 |
| YOY Revenue Growth % | -11.78% | 323.58% | -16.53% | -31.01% | - |
| Other Income | 1.11 | 0.26 | 0.11 | 0.26 | 0.61 |
| Total Income | 4.36 | 3.95 | 0.98 | 1.31 | 2.13 |
| Total Expenses + | 4.27 | 3.84 | 0.96 | 1.26 | 2.10 |
| Cost of Materials Consumed | 1.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.22 | 0.10 | 0.09 | 0.10 | 0.11 |
| Other Expenses | 0.30 | 0.71 | 0.35 | 0.14 | 0.50 |
| Operating Profit | -1.01 | -0.15 | -0.09 | -0.21 | -0.59 |
| OPM % | -31.1% | -4.1% | -10% | -20.5% | -38.8% |
| Profit Before Exceptional | 0.09 | 0.11 | 0.02 | 0.05 | 0.03 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.09 | 0.11 | 0.02 | 0.05 | 0.03 |
| Tax Expense | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 |
| Tax % | 31.6% | 10.8% | 26.2% | 26% | 25.9% |
| Profit After Tax | 0.06 | 0.10 | 0.02 | 0.04 | 0.02 |
| EPS (Basic) | 0.03 | 0.05 | 0.01 | 0.02 | 0.01 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 8.36 | 31.29 | 13.85 | 13.85 | 19.09 |
| Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 8.15 | 0.00 | 13.65 | 13.65 | 15.64 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 22.86 | 8.28 | 31.14 | 14.77 | 6.72 |
| Inventories | 11.41 | 5.40 | 4.66 | 5.05 | 0.77 |
| Trade Receivables | 1.49 | 0.82 | 1.09 | 1.30 | 3.05 |
| Cash and Cash Equivalents | 0.40 | 2.04 | 2.00 | 0.32 | 0.03 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 20.80 | 20.73 | 20.63 | 20.61 | 20.63 |
| Equity Share Capital | 20.25 | 20.25 | 20.25 | 20.25 | 20.25 |
| Other Equity | 0.55 | 0.48 | 0.38 | 0.36 | 0.38 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 |
| Current Liabilities | 10.42 | 18.84 | 24.36 | 8.01 | 5.16 |
| Total Liabilities | 10.42 | 18.84 | 24.36 | 8.01 | 5.19 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -7.15 | -0.74 | 1.68 | -0.30 | 0.00 |
| Cash from Investing Activities | 6.05 | 0.82 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -0.54 | -0.03 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -1.64 | 0.04 | 1.68 | -0.30 | 0.00 |