| Particulars | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 8.22 | 5.78 | 2.97 | 1.67 | 5.64 | 5.35 | 6.18 | 3.95 | 14.14 | 6.98 | 8.21 | 7.46 |
| YOY Revenue Growth % | -28.65% | -35.27% | -58.58% | -71.95% | -31.39% | -7.41% | 108.22% | 137.26% | 150.73% | 30.44% | 32.69% | 88.67% |
| Other Income | 0.52 | 0.53 | 0.13 | 0.06 | 0.40 | 0.82 | 0.20 | 0.01 | 0.07 | 0.05 | 0.10 | 0.14 |
| Total Income | 8.74 | 6.31 | 3.10 | 1.72 | 6.04 | 6.17 | 6.39 | 3.96 | 14.21 | 7.04 | 8.30 | 7.60 |
| Total Expenses + | 13.35 | 8.13 | 11.87 | 6.98 | 17.76 | 4.65 | 5.88 | 4.62 | 13.34 | 6.15 | 7.07 | 6.72 |
| Cost of Materials Consumed | 2.26 | 1.06 | 0.00 | 0.00 | 0.78 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 3.18 | 3.06 | 5.06 | 4.39 | 10.29 | 0.12 | 0.20 | 0.16 | 0.22 | 0.31 | 0.33 | 0.38 |
| Other Expenses | 2.44 | 1.74 | 1.21 | 0.69 | 1.21 | 1.36 | 0.78 | 0.91 | 1.75 | 1.16 | 1.46 | 0.99 |
| Operating Profit | -5.13 | -2.35 | -8.90 | -5.31 | -12.12 | 0.70 | 0.30 | -0.67 | 0.80 | 0.83 | 1.13 | 0.74 |
| OPM % | -62.4% | -40.7% | -299.7% | -319% | -214.9% | 13.1% | 4.9% | -16.9% | 5.6% | 11.9% | 13.8% | 9.9% |
| Profit Before Tax + | -4.61 | -1.82 | -2.45 | -5.26 | -11.72 | 1.52 | 0.50 | -0.66 | 0.86 | 0.89 | 1.23 | 0.87 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3.15 | -1.62 | 2.61 | 0.38 | 1.96 | 0.05 |
| Tax % | - | - | - | - | - | 0% | -624% | - | 302% | 42.3% | 159.1% | 5.7% |
| Profit After Tax | -4.61 | -1.82 | -2.45 | -5.26 | -11.72 | 1.52 | 3.65 | 0.96 | -1.74 | 0.51 | -0.73 | 0.82 |
| EPS (Basic) | -2.31 | -0.91 | -1.23 | -2.63 | -5.86 | 0.76 | 1.82 | 0.48 | -0.87 | 0.25 | -0.36 | 0.41 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Revenue from Operations | 33.28 | 18.20 | 22.91 | 33.21 | 31.22 |
| YOY Revenue Growth % | 82.87% | -20.57% | -31.01% | 6.37% | - |
| Other Income | 0.23 | 0.20 | 1.22 | 0.89 | 4.82 |
| Total Income | 33.51 | 18.40 | 24.13 | 34.10 | 36.04 |
| Total Expenses + | 31.18 | 16.42 | 42.51 | 42.40 | 34.86 |
| Cost of Materials Consumed | 0.00 | 0.00 | 4.95 | 8.70 | 7.60 |
| Employee Benefit Expense | 1.02 | 0.62 | 14.58 | 13.62 | 12.14 |
| Other Expenses | 5.29 | 2.29 | 7.37 | 11.20 | 10.54 |
| Operating Profit | 2.10 | 1.78 | -19.60 | -9.19 | -3.64 |
| OPM % | 6.3% | 9.8% | -85.6% | -27.7% | -11.7% |
| Profit Before Exceptional | 2.33 | 1.98 | -18.38 | -8.30 | 1.18 |
| Exceptional Items | 0.00 | 0.00 | 6.32 | -3.90 | 0.00 |
| Profit Before Tax + | 2.33 | 1.98 | -12.06 | -12.20 | 1.18 |
| Tax Expense | 3.32 | 12.58 | 0.00 | 0.00 | 0.00 |
| Tax % | 142.9% | 635.8% | - | - | 0% |
| Profit After Tax | -1.00 | -10.60 | -12.06 | -12.20 | 1.18 |
| EPS (Basic) | -0.50 | -5.30 | -6.03 | -6.10 | 0.59 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 0.23 | 0.45 | 59.25 | 59.71 | 117.61 |
| Property, Plant & Equipment | 0.10 | 0.09 | 58.93 | 59.49 | 117.51 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.09 | 0.14 | 0.02 | 0.02 | 0.00 |
| Current Assets + | 21.60 | 23.25 | 24.17 | 29.46 | 28.53 |
| Inventories | 10.79 | 13.82 | 10.57 | 18.66 | 16.67 |
| Trade Receivables | 9.29 | 6.04 | 6.15 | 9.38 | 9.92 |
| Cash and Cash Equivalents | 1.04 | 0.01 | 5.81 | 0.15 | 0.34 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 4.42 | 5.40 | 15.84 | 28.07 | 39.95 |
| Equity Share Capital | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Other Equity | -15.58 | -14.60 | -4.16 | 8.07 | 19.95 |
| Non-Current Liabilities | 27.09 | 47.17 | 36.91 | 53.21 | 64.62 |
| Current Liabilities | 43.52 | 28.28 | 30.67 | 61.78 | 41.57 |
| Total Liabilities | 70.61 | 75.45 | 67.58 | 114.99 | 106.19 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -4.61 | -18.76 | -4.63 | 14.59 | -5.64 |
| Cash from Investing Activities | 3.77 | 7.39 | 36.32 | -0.21 | 4.30 |
| Cash from Financing Activities | -0.05 | 7.49 | -26.04 | -14.57 | 1.52 |
| Net Increase/Decrease in Cash | -0.89 | -3.88 | 5.65 | -0.19 | 0.18 |