Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 7.17 | 5.94 | 8.22 | 5.78 | 2.97 | 1.67 | 5.64 | 5.35 | 6.18 | 3.95 | 14.14 | 6.98 |
| YOY Revenue Growth % | -6.27% | 6.26% | -28.65% | -35.27% | -58.58% | -71.95% | -31.39% | -7.41% | 108.22% | 137.26% | 150.73% | 30.44% |
| Other Income | 0.17 | 0.02 | 0.52 | 0.53 | 0.13 | 0.06 | 0.40 | 0.82 | 0.20 | 0.01 | 0.07 | 0.05 |
| Total Income | 7.34 | 5.96 | 8.74 | 6.31 | 3.10 | 1.72 | 6.04 | 6.17 | 6.39 | 3.96 | 14.21 | 7.04 |
| Total Expenses + | 7.15 | 6.91 | 7.88 | 5.86 | 6.27 | 5.09 | 12.28 | 1.48 | 5.88 | 4.62 | 13.34 | 6.15 |
| Cost of Materials Consumed | 1.37 | 1.63 | 2.26 | 1.06 | 0.00 | 0.00 | 0.78 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 3.17 | 3.29 | 3.18 | 3.06 | 5.06 | 4.39 | 10.29 | 0.12 | 0.20 | 0.16 | 0.22 | 0.31 |
| Other Expenses | 2.61 | 1.99 | 2.44 | 1.74 | 1.21 | 0.69 | 1.21 | 1.36 | 0.78 | 0.91 | 1.75 | 1.16 |
| Operating Profit | 0.02 | -0.97 | 0.34 | -0.08 | -3.30 | -3.42 | -6.64 | 3.87 | 0.30 | -0.67 | 0.80 | 0.83 |
| OPM % | 0.3% | -16.3% | 4.1% | -1.4% | -111.1% | -205.5% | -117.8% | 72.4% | 4.9% | -16.9% | 5.6% | 11.9% |
| Profit Before Tax + | -2.36 | -3.22 | -4.61 | -1.82 | -2.45 | -5.26 | -11.72 | 1.52 | 0.50 | -0.66 | 0.86 | 0.89 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3.15 | -1.62 | 2.61 | 0.38 |
| Tax % | - | - | - | - | - | - | - | 0% | -624% | - | 302% | 42.3% |
| Profit After Tax | -2.36 | -3.22 | -4.61 | -1.82 | -2.45 | -5.26 | -11.72 | 1.52 | 3.65 | 0.96 | -1.74 | 0.51 |
| EPS (Basic) | -1.18 | -1.61 | -2.31 | -0.91 | -1.23 | -2.63 | -5.86 | 0.76 | 1.82 | 0.48 | -0.87 | 0.25 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Revenue from Operations | 18.20 | 22.91 | 33.21 | 31.22 |
| YOY Revenue Growth % | -20.57% | -31.01% | 6.37% | - |
| Other Income | 0.20 | 1.22 | 0.89 | 4.82 |
| Total Income | 18.40 | 24.13 | 34.10 | 36.04 |
| Total Expenses + | 16.42 | 26.90 | 33.52 | 30.28 |
| Cost of Materials Consumed | 0.00 | 4.95 | 8.70 | 7.60 |
| Employee Benefit Expense | 0.62 | 14.58 | 13.62 | 12.14 |
| Other Expenses | 2.29 | 7.37 | 11.20 | 10.54 |
| Operating Profit | 1.78 | -3.99 | -0.31 | 0.94 |
| OPM % | 9.8% | -17.4% | -0.9% | 3% |
| Profit Before Exceptional | 1.98 | -18.38 | -8.30 | 1.18 |
| Exceptional Items | 0.00 | 6.32 | -3.90 | 0.00 |
| Profit Before Tax + | 1.98 | -12.06 | -12.20 | 1.18 |
| Tax Expense | 12.58 | 0.00 | 0.00 | 0.00 |
| Tax % | 635.8% | - | - | 0% |
| Profit After Tax | -10.60 | -12.06 | -12.20 | 1.18 |
| EPS (Basic) | -5.30 | -6.03 | -6.10 | 0.59 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 0.45 | 59.25 | 59.71 | 0.00 |
| Property, Plant & Equipment | 0.09 | 58.93 | 59.49 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.14 | 0.02 | 0.02 | 0.00 |
| Current Assets + | 23.25 | 24.17 | 29.46 | 0.00 |
| Inventories | 13.82 | 10.57 | 18.66 | 0.00 |
| Trade Receivables | 6.04 | 6.15 | 9.38 | 0.00 |
| Cash and Cash Equivalents | 0.01 | 5.81 | 0.15 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 20.00 | 20.00 | 20.00 | 0.00 |
| Other Equity | -14.60 | -4.16 | 8.07 | 0.00 |
| Non-Current Liabilities | 47.17 | 36.91 | 53.21 | 0.00 |
| Current Liabilities | 28.28 | 30.67 | 61.78 | 0.00 |
| Total Liabilities | 75.45 | 67.58 | 114.99 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Cash from Operating Activities | -18.76 | -4.63 | 14.59 | -5.64 |
| Cash from Investing Activities | 7.39 | 36.32 | -0.21 | 4.30 |
| Cash from Financing Activities | 7.49 | -26.04 | -14.57 | 1.52 |
| Net Increase/Decrease in Cash | -3.88 | 5.65 | -0.19 | 0.18 |