| Particulars | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.03 | 0.00 | 0.28 | 0.00 | 0.00 | 0.15 | 0.19 | 0.02 | 0.02 | 0.23 | 0.12 | 0.00 |
| YOY Revenue Growth % | 0% | -100% | 825.07% | -100% | -100% | - | -31.64% | - | - | 54.43% | -36.16% | -100% |
| Other Income | 0.05 | 0.05 | 0.06 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.11 | 0.06 | 0.06 | 0.01 |
| Total Income | 0.08 | 0.05 | 0.33 | 0.05 | 0.05 | 0.20 | 0.24 | 0.08 | 0.13 | 0.28 | 0.18 | 0.01 |
| Total Expenses + | 0.03 | 0.03 | 0.26 | 0.04 | 0.04 | 0.19 | 0.22 | 0.03 | 0.05 | 0.23 | 0.18 | 0.03 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.03 | 0.02 |
| Other Expenses | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 | 0.06 | 0.01 |
| Operating Profit | 0.00 | -0.03 | 0.02 | -0.04 | -0.04 | -0.04 | -0.03 | -0.01 | -0.03 | 0.00 | -0.05 | -0.03 |
| OPM % | -7.3% | 0% | 7.4% | 0% | 0% | -24.5% | -16.6% | -57% | -157% | 1.7% | -44.8% | 0% |
| Profit Before Tax + | 0.05 | 0.02 | 0.08 | 0.02 | 0.02 | 0.02 | 0.02 | 0.04 | 0.08 | 0.06 | 0.01 | -0.02 |
| Tax Expense | 0.00 | 0.00 | 0.05 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.04 | 0.00 |
| Tax % | 0% | 0% | 62.4% | 0% | 0% | 0% | 88.7% | 0% | 0% | 0% | 465.9% | - |
| Profit After Tax | 0.05 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.00 | 0.04 | 0.08 | 0.06 | -0.03 | -0.02 |
| EPS (Basic) | 0.15 | 0.07 | 0.09 | 0.06 | 0.06 | 0.05 | 0.01 | 0.13 | 0.10 | 0.17 | -0.09 | -0.06 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 0.37 | 0.34 | 0.34 | 0.19 | 0.15 | 0.13 |
| YOY Revenue Growth % | 9.57% | 0.29% | 81.22% | 24.17% | 15.38% | - |
| Other Income | 0.23 | 0.22 | 0.22 | 0.16 | 0.15 | 0.12 |
| Total Income | 0.60 | 0.56 | 0.55 | 0.34 | 0.30 | 0.25 |
| Total Expenses + | 0.45 | 0.48 | 0.36 | 0.24 | 0.29 | 0.24 |
| Employee Benefit Expense | 0.08 | 0.08 | 0.08 | 0.12 | 0.09 | 0.09 |
| Other Expenses | 0.09 | 0.07 | 0.06 | 0.13 | 0.21 | 0.15 |
| Operating Profit | -0.08 | -0.14 | -0.02 | -0.06 | -0.14 | -0.11 |
| OPM % | -22% | -41.2% | -7.1% | -31.4% | -95.7% | -83.6% |
| Profit Before Exceptional | 0.15 | 0.08 | 0.19 | 0.10 | 0.00 | 0.01 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.15 | 0.08 | 0.19 | 0.10 | 0.00 | 0.01 |
| Tax Expense | 0.04 | 0.02 | 0.05 | 0.03 | 0.00 | 0.00 |
| Tax % | 28% | 26.1% | 25.3% | 26% | 45.7% | 26.2% |
| Profit After Tax | 0.11 | 0.06 | 0.14 | 0.07 | 0.00 | 0.01 |
| EPS (Basic) | 0.30 | 0.17 | 0.42 | 0.21 | 0.00 | 0.03 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 3.33 | 3.35 | 3.33 | 2.78 | 3.37 | 1.77 |
| Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.64 | 0.49 | 0.46 | 0.77 | 0.10 | 1.70 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 |
| Cash and Cash Equivalents | 0.11 | 0.06 | 0.19 | 0.68 | 0.02 | 0.02 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 3.93 | 3.83 | 3.77 | 3.53 | 3.45 | 3.45 |
| Equity Share Capital | 3.45 | 3.45 | 3.45 | 3.45 | 3.45 | 3.45 |
| Other Equity | 0.48 | 0.38 | 0.32 | 0.08 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.04 | 0.01 | 0.02 | 0.03 | 0.02 | 0.02 |
| Total Liabilities | 0.04 | 0.01 | 0.02 | 0.03 | 0.02 | 0.02 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -0.19 | -0.32 | -0.15 | 0.10 | 0.10 | 0.00 |
| Cash from Investing Activities | 0.24 | 0.20 | 0.32 | 0.59 | -0.10 | 0.00 |
| Cash from Financing Activities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.05 | -0.12 | 0.16 | 0.69 | 0.00 | 0.00 |