| Particulars | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 27.73 | 25.24 | 32.19 | 27.60 | 52.86 |
| YOY Revenue Growth % | - | - | - | - | 90.65% |
| Other Income | 0.23 | 0.08 | 0.20 | 0.07 | 0.14 |
| Total Income | 27.95 | 25.32 | 32.39 | 27.67 | 53.00 |
| Total Expenses + | 24.67 | 23.09 | 29.76 | 25.24 | 45.72 |
| Cost of Materials Consumed | 22.22 | 25.93 | 23.01 | 29.70 | 22.49 |
| Employee Benefit Expense | 1.47 | 1.45 | 1.79 | 1.69 | 1.69 |
| Other Expenses | 4.52 | 0.79 | 1.07 | 0.73 | 1.53 |
| Operating Profit | 3.06 | 2.15 | 2.43 | 2.36 | 7.14 |
| OPM % | 11% | 8.5% | 7.5% | 8.6% | 13.5% |
| Profit Before Tax + | 3.29 | 2.22 | 2.63 | 2.43 | 7.28 |
| Tax Expense | 0.83 | 0.43 | 0.58 | 0.49 | 1.65 |
| Tax % | 25.3% | 19.4% | 22.3% | 20.3% | 22.7% |
| Profit After Tax | 2.46 | 1.79 | 2.04 | 1.93 | 5.62 |
| EPS (Basic) | 0.74 | 0.56 | 0.63 | 0.56 | 1.63 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 137.89 | 82.09 |
| YOY Revenue Growth % | 67.98% | - |
| Other Income | 0.47 | 0.39 |
| Total Income | 138.37 | 82.48 |
| Total Expenses + | 123.82 | 74.20 |
| Cost of Materials Consumed | 90.93 | 61.73 |
| Employee Benefit Expense | 6.62 | 3.97 |
| Other Expenses | 4.12 | 11.76 |
| Operating Profit | 14.08 | 7.89 |
| OPM % | 10.2% | 9.6% |
| Profit Before Exceptional | 14.55 | 8.28 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 14.55 | 8.28 |
| Tax Expense | 3.65 | 1.56 |
| Tax % | 25.1% | 18.8% |
| Profit After Tax | 10.91 | 6.72 |
| EPS (Basic) | 3.17 | 2.07 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 31.33 | 33.49 |
| Property, Plant & Equipment | 21.62 | 20.96 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.10 | 0.10 |
| Goodwill | 1.64 | 0.00 |
| Other Intangible Assets | 4.05 | 1.53 |
| Current Assets + | 108.40 | 80.32 |
| Inventories | 26.73 | 19.79 |
| Trade Receivables | 52.40 | 30.44 |
| Cash and Cash Equivalents | 1.24 | 0.76 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 92.14 | 69.09 |
| Equity Share Capital | 34.38 | 32.48 |
| Other Equity | 55.75 | 31.28 |
| Non-Current Liabilities | 29.03 | 8.91 |
| Current Liabilities | 18.56 | 35.82 |
| Total Liabilities | 47.59 | 44.73 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | -23.46 | -13.30 |
| Cash from Investing Activities | -6.35 | -8.79 |
| Cash from Financing Activities | 29.33 | 21.78 |
| Net Increase/Decrease in Cash | -0.48 | -0.31 |